开yun体育官网网页登录入口

當前位置: 首頁/專題專欄/兩會專題2020/工作上報告模板
預算工作報告
預算工作報告
信息來源: 發布的時段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riyouzhengzhoushisongjiangqudiershijie

womenzhidaifenghuidi8cidahuishang

shenyangshisongjiangqucaizhengyusuanju

 

諸位體現:

shousongjiangquzhongguoquzhengfuxingweipai,xiangyantaohuiping꧒gubaogaosongjiangqu2019nianfeiyongyusuanqiangzhizhixingqingkuangꦚfashenghe2020nianyusuanbiaocaoan,qingyuyishi,bingqingliexiderenyuanqiangdiaozhengqiuyijian。

 

一、2019年預算執行情況

 

2019nian,quanshicaizhengbumendegongzuoyishizhihongxinniandaizaiwoguosuzhouteseshehuidelixingzhuyijiazhiquxiangweimianfeizhidao,quanmiandequanmianluoshidangde19dahe19jieerzhong、erzhong、sizhongnongcungongzuohuiyiyizhi,zhuanxinxuequanmianluoshishizhihongzongjiweishujikaochadiaoyanguangzhoubiyaobanzichengyuanjianghuayizhi,zaishiwei、shizhengdaolufuhequweidejianqiangdejuzibanzichengyuanxia,zaiqurendadaibiaohechangweihuidejiankonggongnengpeixunxia,yaozishizhizhongjianchixiaquwenzhongqiujindedegongzuozongzhuti,duofangmianwanchengxinchengchang gainian,wanchengyouxiaoguochengchang shuaqiu,baoweiwanchengmeixiangxindetedaanquanshigurenhe,dalikaishi“yixiepinpi”,suoduanshangshengdadoushinengjihezhongdianguatoulongduan𝔍li,yongyudandangqudeshixiao,yongxinderenzhenlvxingjixiangzhanlvejuecegongzuobushu,caizhengbumenjuesuanlvxingyuanyinzongtijingjishangbaochiwendinglezuihaojumian。

(yi)2019niantongchangtiaojiangongyonggusuanshixingtiaojian

12019年般公用設施費用薪資收入履行現象

quwujierendaihuiliucihuiyineirongjueyicaoanjiezhude2019nianzhenggequbangonggongfuwugongchengyusuanshourushuipingzhibiaozhiwei220.73yimeiyuan,jingquwujierendachangweichangweihuidisanshijiucihuiyianpaibaopi,yuanyisidegongyongsheshijuesuanxinshuixiaozhunwei210.92yigangyuan,tongqixiangbichengchang3.2%。yizheng🔯nianshijixiadahouguowei210.516yi(jianfuluyi),bishangyinianzengjiashouyi6.13wanmeiyuan,chixuzengchang3🅘.0%。

22019年一般的共同工程預算開支強制執行問題

quwujiezhengxieliucidianshidianhuahuiyiyiancaiyongde2019nianquanshitongchangqingkuangxiagonggongcaizhengyusuanfuchuzhibiaowei345.396yi,zhezhizhongqubenjiyusuanbiaoshouzhi270.2wanyuan。jingquwujierenꦑchangweihuidisanshiqicijiaohuhuodexuke,zhunxuqubenjisidegongkaifeiyongyusuanjingfeizhichujinxingdiaojiewei271.39yimeijin。yizhengnianquanshijutishenlizuihouwei339.41shangyiyuan(shejizhuanrubufenzhengfuxingtongchangqingkuangxiaqiyezhaijiaoyuzhichu9.1wanyuan)(jianbiaogeer),biquniantongqikeyijianshao5.68yimeijin,jiangdi1.65%。fenjiguanlicilaizhixingshihouwei:qubenjizongzhichu266.505yi(jianfulusan),huanbizengchanglvxiadiao2.95%,wanbidongdediaozhenggusuande98.20%;zhenjishouzhi72.91wanyuan(daiyouquduizhenzhuanhuizhifuxingye18.04wanmeiyuan,jianbiaogeba),quniantongqizhangfu3.43%。

2019nianzhenggequ“sangong”jinfeijiaoyuzhichu6773.03baiwanyuan,xiangbiyiwangzengzhang16.20%。lingwai:qubenji“sangong”zhuanxiangjingfeifuchu6092.🎶33wanmeiyuan,tongbizengchangzoudi16.16%,liruyingonghuiguo(jing)zhuanxiangjingfei616.21duowanyuan、gongwuhuodongzhuanyongchegoumaijizuoyeweixiufei5324.94wanshi、gongwuhuodongjiedaikerenfei151.18baiwanyuan。

32019年通常共同成本預算出入穩定性具體情況

2019nian,quanshisidegonggongfuwufeiyonglirunjianli210.51wanyimeiyuan,jiaguapaishangshiduiqujiezhangjingbutiejinshourushuiping97.12wanyimeiyuan,jiediaochengbenyusuananwendiaozhenggupiaojijin20.5wanyuan,bennianjiezhuanyingli17.076yi,congdangdizhengfuxinggupiao꧂jijindiaoru10.5yimeiyuan,congguoyouqiyezichankaijuesuanfangru0.56yi,xinzengjiaquyuzhengfubangongshitongchangzhaijuanchuangshou9.1yi,zaitouziputongguozhaigongzi3.4yimeiyuan,leijizaidangnianjibenfuwuxingjuesuancaizhengzijinwei368.🐼7yimeijin。woquyiyang gongkaiyusuanbiaokaizhiwanbi339.41yigangyuan,renminzhengfusidezhaijuanhuanbenzhichufeiyong3.4wanmeiyuan,jiezhuanxianianzongzhichu9.08yimeiyuan(yijingdangzhongyangheshengjigongzuofanganjiezhuanyijingxianzhengfucaimaijiezhuan),kexueanpaifeiyongzengqiangdiaoshilicaichanpin16.81wanyuan,dangniandukaizhidongpinghengji。

(er)2019nianxianzhengfuxingjijin、qihuo、xianhuo、weipanchengbenyusuanzhixinggongzuoshiqing

12019年當地政府性股票基金預決算年收入履行情況

quwujierenmindaxueliucilihuiyishijingguode2019quanguozhengfubumenxinghuobijijinyujuesuanxinshuizhibiaotixiwei75.ಞ33yi,jingquwujierenchangweihui2shiqicishangwuhuiyizhunxu,shuangfangtongyixianzhengfuxinglicaichanpincaizhengyusuanshouyiyouhuawei80yimeiyuan。shangbannianxianshilianjiebijingwei116.37yimeiyuan(jianbiaogesi),biquniantuopinzhifu7.09duoyi,fazhan6.49%,biaozhong:jitisuoyouzhinongcuntudichulingjinnaru111.13yigangyuan,shiqujichukuangjiagongyongsheshisheshifeixinzi1.💙85yi,bawushuigongzuofeixinzishouru3.22wanyiyuan,caipiaowanfagongyicishanjinchunshouru0.44wanyimeiyuan,zuixinkejiwaiqiangsucaigupiaojijingongzishourutuiku0.27wanyiyuan。

22019年當地政府性貨幣基金決算總支出執行力前提

quwujiezhongguorenmindaxueliucidahuiyantaoanzhaode2019niangaiquzhongyangzhengfuxinggupiaojijinfeiyongyusuanfuchudezhibiaowei103.91wanyuan,jingquwujierenchangweihuidierdianshijiucihuiyishenpi,rentongzhongyangzhengfuxinggupiaojijinfeiyongbochudediaozhengwei94.5yi。niandushijishangdeqiangzhizhixingbaogaodanwei95.645yi(yunhanxinjianbufenzhongyangzhengfuzhuanyezhaiquan🉐touzijieyu12.46yi)(jianfuzhuwu),bibennianjidajianshao44.74yimeiyuan,chenggongwanchengzhenggaixiangmuyusuande101.2%,zhelimian:guoyoudiqudiquzhuanrangjinshourulaiyuanfenpeidejieyu79.03yigangyuan,gengdicunchuzhuandingguozhainarukexueanpaidefuchu9.4duoyi,shiqujibentiaojiangongyongsheshifuwusheshifeichouhuadehuafei2.04duoyi,wufeishuichuzhifeizuzhidejiaoyuzhichu3.23wanyiyuan,zhaiwujiufenfuxizhichufeiyong1.355yi,xingyunfeitinggongyihuodongjindengbiedezhengfuxingxingmujijinxingzhichu0.595yi。

32019年區政府性基金、期貨、現貨、微盤成本預算收支明細動態平衡情形

2019nian,quanxianzhenzhengfuxingtouzijijinxin🦂zishixing116.37wanyi,jiaxiaoshouduiqujiezhangjingbutiechunshouru22.90yigangyuan,nuozuotayongjinnianyue0.57wanyi,hebingchengshixianzhengfuzhuantigongsizhaigongzishouru12.45yi,zaitianshilunrongzizichazijiugongsizhai6wanyi,zidongqiuhezaidangnianxianzhengfuxingzhaijuanzijinwei158.24yigangyuan。2019nianquanguofeiyongdaowei95.64wanmeiyuan,zaimuzizichabaogaogong🦂sizhaiquanhuanbenjiaoyuzhichu6yimeijin,tongyidezijinjihuadezhuanxiangduchazhaijuanhuanbenqitazhichu0.6yimeiyuan,diaochengzhibangongzhongyujuesuan10.5yi,jieyuxiangdijieyu45.50yimeiyuan。

(san)2019nianguoyouqiyezichanguanlijingyingzhecaizhengyusuanchengxuzhixingzhuangkuang

12019年公有基金經營的工程預算效益運行狀況

quwujierendadaibiaoliucigongzuohuiyantaocaiyongde2019nianquanxianguoyoukongguzijinhezuojingyinggaiyusuangerenshouruwanchengzhibiaowei1.8yigangyuan,jingquwujiezhengxiechangweihuizuihoushi♓qicihuiyitepi,zantongguoyouzhizibentouzihezuojingyinggaisuanjingshourudiaozhengwei2.35yimeiyuan。nianduyuqilianjiezuizhongwei2.35wanyuan🤪(jianfuzhuliu),biquniantongqizengchanzengshou0.74wanyiyuan,shangzhang45.96%。

22019年集體所有制基金開成本預算結余運行原因

quwujierendaihuiliucihuiyitongzhijueyipingjiede2019nianquanshigongyouzijinyingyunchengbenyusuanzongzhichuzhibiaozhiwei1.3duoyi(jianꦺfuzhuqi),yizhengnianshishishangqiangzhizhixinghouguowei1.3yimeijin,biquniantongqijianxiao0.2yimeiyuan,chenggongnianmogaisuande100%。zhongyaoyongzuoguotoupinpaijulishuxiapinpaizengzi。

32019年國家基金生產經營估算收入支出表穩定性情形

2019nianguoyouhuajinrongzibenjingyangongchengyusuanchunshourugaibian2.35yirenminbi,jiajinquniantongqijiezhuanchunshouru0.07yigangyuan,quniankeyiyongzaigerenzichan2.42shangyiyuan。2019nianguoyouzhizijinkaiᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚxiangmuyusuanfeiyongzhichu 1.3yigangyuan,diaoweizhibangonggongxinxigusuan0.5yimeiyuan,kaizhixiangdiyue0.62shangyiyuan,jiezhuanxianianshiyong✱。

(si)2019nianchengshizhenzhengfujiezhaizongtiwenti

12019年平臺人民政府債權上限事情

2019nianyuechuwoqurenminzhengfufuzhaieduwei217.💟3yiyuanrenminbi,zhongjian:tongchangqingkuangfuzhaijiaoyie113yi,zhuanxiangjihuazhaiquanjine104.36yi。rujin,shicaizhengzhichuxiafawoqutianjialeguojiazichandae21.5wanyi,zhe꧅qizhong:biangengjibenzhaiwujiufenedu9.1yi,jiangxinzenggongzuofanganzhaiquanjiaoyie12.4wanyuan。2019niannianweiwoquzhenzhengfuzhaikuaneduwei238.8yi(jianfulujiu),danqizhong:yibandezhaikuanjiaoyie122.1yi,zhuanxiangzhengzhicaichanedu116.7wanyuan。

22019年場所政府辦公室外債查詢余額情況報告

2019nianyuechuquanshengquzhengfucaichanbenxichaxunyuewei104.99wan🐲meiyuan,dangzhong:sidezhaiquantouzi58.99yigangyuan,zhuantiqiyezhaiquan46yimeijin。zhiqianzhuanrutongchanggongsizhai9.1wanmeiyuan,zairongzijineyiyang gongsizhaiquan3.4shangyiyuan;huafenzhuantigongsizhaiquan12.4yirenminbi,zaimuzizhuanxiangjihuazhaiquantouzi6yigangyuan。neishihuankuanyiyang zhaiquantouzi3.4duoyi,zichabaogaoguozhai6.6wanyuan。2019niannianmozhenggequbumenzhaiquanzhaiwutouzikuanjinewei125.89duoyi,geju:tongchangqingkuangguozhai68.09wanyuan,zhuanxiangduchaqiyezhaiquan57.8duoyi。

(wu)2019nianguokushiqingtongchangxianxiang

2019nian,quanshicaizhengzijinxingbenzhishiyeanzhuangquwujierenduoliuciyantaohuixiangguancaoan,zhuyanyuquweizhengfujiguanzhongdabenzhishiyezhong🌞ren,jiaqiangzuzhilingdaowulianquanwendingyanxuzengchang,zhongdaquebaohecujinminshengwenti,yanxuchixufazhan“kechuang、lishirenwen、shengtaijiankang”dexianjinhuaxinsongjiangfazhan,pinghengzijinliang,xianzhuzhongda,jianshichixuไfazhanjibencaizhengzijinxingbenzhishiye,zhongdiantixianlezaishige“zhunquebawo”。

1.對焦國家經濟優安全性能經濟發展,孵化可延續經濟發展聚財

qieshifahuig60kechuangzoudaoguojipinpaidinglv,goujianyouxiujiagongjiagongyeheshitidianchengshifazhandejujididai,butingdenenggouzizhuchuangxinkejizizhuchuangxin,yizhitigaoyingshanghuaijing,yanbianchengshichangjingjikaifadezhendongmiqiexiezuo。qishibawocezhongdianfangchanheguanjiandezhegelingyu,tishengbuxuyaodalizhichishixiaoxing。2019nianminzhengzaidalizhichijigouchengchangbufengongjiaru24.60wanyi,jutishiyong:dazaiweilaifazhanbijiaohaodezhizaochangye5.49yigangyuan,shipeichengchangjindaijingzhunjiudianye0.96yi,cuijinxiandaikejiduoyuanhua、zizhujingyinggaoduanpinpaidajian1.45duoyi,gaoxiaobiyeshengdefazhanzhuanxiangjihua1.43duoyi,zhongxiaoxingshangjiafazhanzhuanti14.89yimeiyuan。eryaobaowei“tizhiniukuizengying”kaizhanjijixingbuxuyaozijinguojiazhengce。weizhuashibuxuyaozijinshishouruanquanchixuzengchang,cehuachutaizhengcequduijiezhen(yuanlin)tuanduijilixingguokujizhibanfadeng,duoguanqijiangdidongbenqugejiezhen(juminxiaoqu)tuantigongzideleguanxing,jianglijiezhen(juminxiaoqu)jiaojujingjishihuiyouzhihualiangfazhan,zhongshidezhaoshanghuishang,kaijuegongzifazhankongjian,zengqiangcai🦄wangxiangmujianshe。

2.集焦切實保障和持續改善民聲,增強民聲事業上的發展方向水準

yuanyuanbuduanzengqiangjiaohuang、yiyonghuanwei、shenghuoweihudengminshengwentiyuzhuruxiaoneng,quanliyifurenqingminshengwentipingjing,youxiaoguoshidetongyongfuwuguanliyunchengdenghua,guoyingganhaoweihuhegaibianminshengwentinaxianggongzuoshang。2019nianzhenggequzhongxinzhuru124.93wanyimeiyuan。yiyaopeiyangtourudao41.61yi,zuizhuyaoshiyongyu:longtengjinxiujishuxuexiao、yongfenghuayuanxiaoquxiaoxueyinianji、xinqiaoxinminquannengjishuxuexiao、zhongshanrongmeiertongyuandengxinxiugongcheng,xueshengsushedazhongxiu,jiaoyanzhuangzhizhejiufei,youerjiaoyudiyundejianshetoujin,jinxiujishuxuexiaozhengchangyunzuoyouxiaobaozhangledeng。diershizhenliaoganjingtoujin17.38wanmeiyuan,dabufenyingyongzai:songjiangquxuexiaojigou、jiutingjigougaixujianjianzhuxiangmu,gonglijigouhexiajicengyiyuananquanganjingweishengshouhoufuwuxuexiaojiazaiqieshidedaobaozhang,gonggongfuwuanquanganjingweishengshouhoufuwu,yiyuanshehuihuajiuzhudeng。sanshishehuihuaqieshidedaobaozhangzhuru37.31yigangyuan,shouyaoshiyong:zhonglaonianrenrenguorentuiyangbutiefeifei,zhonglaonianrenrenzhengtijin𓂃tiebutiefei,gerenchuangyegongzuojigongyihuodongxingzhiyebutiefei,yanglaobaoxianfuwubaozhang,jingshencanfeirenfuchi,deshehuijiujideng。sishi🍨xiangxiazhenxinfuchu10.66yigangyuan,zhongyaoyongzai:xiangcunwangluozongheyiduiyibangfu,doushishenghuoxianhuanongyekeji,zirancungaibian,zongkaishidiguanlijibenjianshedeng。wushichengshishengjigaibianchanchu17.97yi,qizhuyaozhuyaoyongyu:laochenggengxin,jiujiefangzongtigengxin,punandongbeibulvseqijiezhuanggongyedeng。caizhengjuzijintouruyizhiguanchezaikuaisufazhanqushizhongkuaisujinyibutuidonggaiqugongyongsheshishouhouanquanfuwupinzhijigongyongsheshishouhouanquanfuwuxianzhiliang,quedingshenhuagaigekuaisufazhanqushiyanjiuchengguoxuduogengzhengyishouyirenmenminzhong。

3.瞄準農業生態環境禮儀建造,塑造人文景觀適宜居住城區

jieshilaogutigaosuzhihuanglansefazhanzhuangdashejilinian,chijijiakuaituijinhuaijingjichushangzhishipeitaogongyongsheshiguihua,zhengjidazaochuhuanglanselvsebangongkongjian,fenlijinxing“siwanggoujian”heligongluwang,zongshijiakuaidiqurichangpinzhi,zhuliguihuaxianshidaihuaxinsongjiang。yiyaohuaijingjichushangzhishipeitaogongyongsheshiguihuajiyanghutoujin10.35yigangyuan,zhuyiyingyongzai:feiliaotongjidaleigenyuanshangjiandukongzhi,pingrifeiliaotongqingyunlajizhengquechuli,rekongqi、hedi、turanghuanjingdenghuanjingbaohujiancejishu,jiexinyuanyishenzhijianshenhuisuolvdaojichukaifadeng。erhedizonghezhilijimoyangnongyejichukaifachengben19.91yiyuanrenminbi,zuizhuyaodeyongzai:heliugaoxiaoguanlifangfa,shuilishuniugongchengshigongdexiujian,heliuzhengye,cunkoudeshenghuowushuigongzuogongzuojijishengtaihuanjinglangdaodexiujiandeng。sanshijichuxingluwangdexiujiantoujin17.64yi,zuizhuyaodeshiyongzai:youguidianchet1、t2xianshizhenggongchengjianzaojianzao,wuzhugaosugongluwangxiujianshizhenggongchengjianzao,rongleludabaoyang,jinyulukuayoudungangshizhenggongchengjianzao,chentagaosugongluwang(xiexin—jinshan🦄qudidaijie)xiujianshizhenggongcheng,g60songjiangduanwenxianglulijiao,daxueshengchengbeibqutongdaoxiangmujianshedeng。sishidachengshimianjiquanxinshengjigongzuofangmianfuchu26.36yimeiyuan,shouyaoyongyi:nanbudengdixinchenxiujian,dajugongjianpeitaofanganxiujian,jititudizhengzhubeibingqie jititudizhengjianqingyaolianghuafenxideng。wushiwenhuashuipingguoneilvyouzhuru7.88wanyi,zhuyaodedaiti:guangfulinjiaoyejingquhesongnanjiaoyejingqudejibenjiansheguihua,songjiangqubaodaowen🧸huachuanmeizhongxinde、renwenjingshensongjiangdehuodongzhongxindedejibenjiansheguihua,chanyeshengtaijingjiquanlvxingxuanchuantuijiantuijianyijinglvxingyingxiaocelvetuijiandeng。jinxingbashengtaijingjiwenminfuwulinianquanmian、mingquejiashangchengqudejibenjiansheguihuahegongzuoguanli,rongruyijudishichengquxuexihuanjing。

4.瞄準國庫局改制運行,帶動國庫局管控比較多方面進一步優化

yijianlilianxiyishihuacaizhengbumenguizhangzhidudezhongyaoxingweidemubiao,yishuaxingousi、gengshixinjucuo、gengguangjijixinglaogutuixingloupangaisuanjianguanguizhangzhidudezhongyaoxingjinyibugaigefanganchuangxin。sishizhubuzhubuwanshanloupankusheji。chijishenruxuexizhubuzhubuwanshanloupankutitongkuangjia,jiangloupangaisuanxiaojijianguanyuloupankushejishenqianjiujiehe,yangeyaoqiuloupangaisuanloupanrucangfuhetaotai,jinyibushengjiangloupangaisuanzhizaodekexuejishuxing、jiaozhunxing。dieryanxujinyibuguokuduohuafukuanwangshangshebeihuajinyibugaigefanganchuangxin。jinjinianjiasheanzhao“haoxiaotuixing,zhucengfangan”delilunyiju,yaomingquexiaoshouchengxuliuchengchengxuliucheng,shengdaogengxinxiaoshouchengxuliuchengwangzhan,zaiqubenjiloupangaisuanjiguandanweiyouhuadejishu yijushang,qieshituixingjiezhenguokuduohuafukuanwangshangshebeihuajinyibugaigefanganchuangxin,gejiezhen461jiagusuanjicengdanweiyiquanbudefangangeshi。sanshizhubuyouxutuijinduofangweigusuanxiaojikoubeicaozuozuoyezuoye。shixingsongjiangquduofangweifangangeshigusuanxiaojikoubeicaozuozuoyezuoyefangangeshi,jianggusuangaigaisuanbiaobianzhi、gusuanzhixingmingling、gusuandongdediaozhengyijingzhuanxiangzijinzhifuyuxiaojikoubeijianchaxiangronghe,yijuxiaojikoubeiqiankoubei、houkoubei、tedaanquanshigutebieloupankoubei、xiaojikoubeizhenceyijingzhinengbumenchanpinkoubei,duofangweifangangeshigusuanxiaojikoubeicaozuozuoyezuoye。sishibaozhenglixingqinjianjieyue。wendingpeisuguo“jinshihou”lilun,zengqiang“sangong”zhuanxiangzijincaozuozuoye;yanfangfeiyongyusuanbiaozhuijia,shenrudelejiejianbiefeiyongyusuanbiaodaxingxiangmudiaozhenghegongsiꦆbiangengdebixuxing,yangecongjinshenpibahaoguan;quanliyajianbangongfei、peixunkechengfei、yantaohuifei、jiaotongfei、doujiaogeijinrongyewufeidengxunchangxingjingfeizhichu。

yonghudaibiaoren,2019nian,zaiquweidezhengchangbanzichengyuanhequrenduoshifenchangweihuidejianshiyuanchengjiankongxia,zaigejiezhen、gekoumenheshehuigejieshuangfangdelianhebuzhichixia,jingzhujushizhuanhuadeyanjunxingshikanzhong,baituodisanchanyechuangxinfazhandexuduobubian,zhenggequcaiwujugeleishangbanpingwenxingyouxuhuashenruqunzhongtuijingaige,caiwujuyinglipingwenyanchang,caiwujuweihushengwuxueguifanhua,caiwujugaishanbutingdeshenruqunzhongtuijingaige。bingqie,renmenyeyeyaoqingxingdikanmuqianjubeidexiangguannanhetiaozhansai,jibenyou:shenshoushehuijingjizengchangxiajianghuanyoujianshuixianxingzhengcewenjianjiangfeixianxingzhengcewenjiandengzhongyaoyinsudeyinxiang,caiwujuchuangshouxuexiya🉐liheguankachixubaochijiuyueda;zaishenruqunzhongtuijingaigerujindehuaxinsongjiangjianchengguochengzhong,benjinchengbensuqiu🐟jijuzenggao,caiwujushouruzhichubiaonangengshiweituchu;zaigaopinzhiliangzhilijinzhandedaolupang,zenmeyangchongfenfahuicaiwujuxianxingzhengcewenjianduixianxiashehuijingjizengchanghegaopinzhiqiyegongsideyindaoyiyiyiyi,huanxuyaoshenruqunzhongtantaoheshenshi;caiwujuxiangmugongchengyusuanbiaoweihujishijubeiboruodian,xiangmugongchengyusuanbiaoweihuyujixiaokaoheweihuyiqihuayuanzejidaikaizhan,jiakuaituijinxiangmugongchengyusuanbiaowanchenggongchengjindufangshijidaijianquandeng。kebixing,renmenjiangweizhishifenzhongshi,zaiguihuaweilaideshangbanzhongtanranmianduixiangguannanhenan,buduanjiaqiangjiexiwenkong,genghaodishixinggengyouxiaofangshi,yongxinxuyaoduihejiejuebanfa。

二、2020年預算草案

 

2020nianbenquminzhengjieyugaiyusuanzhidingdefangtantigangdexiangfashi:weichiyijiangchaoliangmeihaoweilaidewomenyoudiandedeshehuishiyongzhuyisikaoweijianchazhidao,xiangxijianjuetuijinzhixingtixiandangde19dahe19jiesanzhong、sizhongdangdeshisida,jianchiwentidaoxiangdushujianjuetuijinzhixingjiangchaoliangzongshujikaolvzhengzhoufeichangjianghuajingligaojingli,jiaozhenjianjuetuijinzhixingtixianzhonggongzhongyangjingjifazhangongzuoyantaohuijingli、guoqingjieshiweibacidangdeshisida、wujiequweibacidangdeshisidajingli,zaiquweidegangqianglaobanxia,weiraoxiangxichenglixiaokangdeshehuidedeshehuiyaoqiuderenwu,jiaqiangzhuangda“mougeduixiang、liangda🐼xincuoshi”decelveyoulieshi,jianchiwenzhongqiujindegongzuozongfengge,jianchixinjinzhanguanlilinian,zaifanduotiaojianxiajianchinishishenggaodeyiliheyizhi,chongfendeqieshifahuiminzhengyusuanzaisongjiangxinwangluoxinfazhanzhuangdazhongdequanzeyongtu,shixingjijizhudongdeminzhengyusuanxianxingzhengce,juebuyunxusuoxiaoyinggaixingjieyu,jinxingzhuzhonglingyuxingyededaobaozhang,zhulizhuahaotishengdedechengshinengjihehexinsixiangjingzhengyuhezuoli,lianxubuduantishengdedechengshizhengyezhuanyenenglihezhengyeqingkuang,tongchouyiliaobaoxianwenbutuijinwenzengjia、cuchuangxin、diaoshebeigouzao、huiminshequsheng、fangshaixian、baowendingkekao,huifujingjitiaojianzhixingzaiqiadangzhijian,baochiduofangweijianzaoxinshidaideshehuihe“13wu”jiansheguihuagongdeyuanmanluoxiaweimu。

(yi)2020nianyinggaifuwuxingfeiyongyusuanshezhijutiqingkuang

12020年普遍公開費用收錄及資產分配

jiehegulvbenqushehuijingjikuaisufazhantaishihefalvfaguiqingkuang,2020nianquanguoxunchanggonggongfeiyonggerenshouruzhibiaowei223.155yi(jianbiaogeyi),tongbizengchanglvqizengchangqi6%。jiatuishicaizhengzhichuyuzhixingjingbuzhujinshishouru71.19shangyiyuan,diaoruxiangmuyusuanwengudiaolimujijin21.5wanyuan🐻,jiaruguoyoukongguzibentouzishengchanjingyingfeiyongyusuan0.91yiyuanrenminbi,bennianjiezhuanxinshui9.08wanyimeiyuan,shinianqianquanshengkedachengyibandegongzhongcaizhengyusuanzijintouru325.83yi。zhizhong:qubenjizijinlaiyuan256.19yigangyuan,zhenjizhichu69.64wanyiyuan。

ju“liangruweichu,churushiheng”deyujuesuanzhidingfangshi。2020nianquanshengchangjiantongyongyujuesuanjingfeizhichuniding325.83shangyiyuan(jianfuzhuer)。fenjiaciwei:qubenjijuesuanjieyu256🎃.19duoyi(jianfuzhusan),zhenjifeiyongyusuanxingzhichu69.64yigangyuan(gouchengquduizhenqianyiwangyinzhifu11.1♋8duoyi,jianbiaogeba)。woquneishixunchanggonggongcaizhengyusuanshouruzhichubiaobupinghengliang。

22020年區本級常見公用設施概算收入支出制定計劃

2020nianqubenjiyibanlaishuogongzhonggongchengyusuanxingzhichuzhiding256.19wanyiyuan,zuizhuyaodeshiyongdiyucengmian:

(1)pubiangongyongsheshifuwufuchu16.24yigangyuan。hexin🌺guihuabenqugongyixingde❀fuwujifuwubaozhangyuanxiaoshiyexinyuanxiaochengdangangweizhizedengjinfeishouzhi。

(2)zhongguojunshifuchu0.36wanyuan。guanjianfenpeiminfangshizhenggongcheng♛jianzhu、cuoshijifangfayunweiheguofangjunshiwenhuajiaoyuxuanchuanhuadengfuchu。

(3𓃲)gongzhongkekaoshouzhi13.915yi。hexinshezhigonganju、xingshidengzhengfufazhixingyedejiankangjiqicaozuoheshenlianjianlaowufei,anquanxingsheshishebeijiqixinxineirongtixidecaozuoweihudengjingfeizhichu。

(4)youjiaofeiyongzhichu 41.36wanyimeiᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚyuan。zhongyaorangyoujiaopingtaimeitiandejianguanshiyong、jiaoyanshebeidejianshejiqiyoujiaopeizhendengkaizhi。

(5)you💜xiaofangfaxingzhichu4.99yi。shouyaoquedingjilikejiyouxiangongsiyouxiangongsichuangxintishengkaidian,kejiyouxiangongsiyouxiangongsikejixiangmu,jishusheꦆbeishebeikeyankaifa,jianronggaoxinfuwuyejishushebeishebeifuwuyetishengdengfuchu。

(6)chuantongyishushichangtiyu𒉰wenhuayuchuanmeiyeqitazhichu4.3wanyuan。zhongyaoanzhuangchuantongguwenhuakehetiyuyundongyundongtiyuchangguankaifa、yundongtiyuchangguanpeitaosheshizhuangzhiyunwei,shiyongqidongfenleigongzhongchuantongguwenhuakexingwei、shichangcehuahuodongshenzhixuanchuantuiguangchuantongguwenhuakexingyefazhanjinbudengkaizhi。

(7)shehuigejiehouqinbaozhanghejiuyexingshifeiyong26.03shangyiyuan。hexin﷽guihuagaoxiaobiyeshengtishengguquanjijin、chuqushangbantiebushenqingshu、teshufuxu、tuiyianzhihao、shehuixingshangyouhui、shehuixingshangtuanduifuzhi、shangcanrenbangkuntongshitudizhengyongyiyangtiebudengkaizhi。

(8)ganjingjian൲kangshenghuojingfeizhichu1🧸7.44wanyi。baokuonidingyizhihuanweizhuangzhidingqiqidongzhuanxiangjingfei、yizhisheshishebeigouzhifeijiweixiufei、yizhijiuzhiyijingjindubiaojihuashengyuzhengcebutiedengkaizhi。

(9)jieshenghuanjingjiaoyuzhichu2.08yiyuanrenminbi。hexinjihuazhouweihuanjingpinggu、nengyuan🗹guanlijianghao、yingxiangtanpaifangbaokuogaoxinchanyejiegoushejidiaozhengzhongdiantiebudengshouzhiဣ。

(10)xianyushequjuweihuijieyu34.47wanyuan。jutizhidinggonggongxinxizhuangzhidingqijiancha、genjizhuangzhichaichu、yuanlinbaohubaohu、huanjing🌊weishengzuoye、lajichuliyiqidoushizonghezhifazhifajianduzhifajiandudengkaizhi。

(11)nonglinyeshuikaizhiꦡ23.065yi。zhuyaodebuzhichumuyegongzuobuzhu、doushixianrujinchumuyezhizuo、zhejiangnongcunzhuanxingfazhanxiaoshancunchaichu、qiushubaohu、shuilishuidiangongchenganquanchangdisheshizhizuo、geishiwaipaishuianquanchangdisheshibaohu、zhejiangnongcungongzuowushuipaifangzhengquechuliheheliuzhuanxiangzhengzhidengfeiyong。

(12)daolucheliangfeiyongzhichu 16.56duoyi。baokuoanzhuanggongjiaoxianjintie、shizhengdaolujichujiansheheqingjiedengqitazhichu。

(13)ziyuangongxiangtankuanggongyexinxineirongdengzongzhichu15.84wanyuan。zhuyaodepeibeizhongdezhongxiaoweizhongxiaoxingqiyefuzhudezijin,🦩fuchishuipingzhenggai、paizixinchuangjian,youliyuzhongxiaowei♎zhongxiaoxingqiyetishenggongzuofanganjintiedengjiaoyuzhichu。

(14)shangyeloufuwuzhiliang♛yedengkaizhi0.956yi。tongchangshezhixiangyingjiachanbangfu,youliyucujindegongyeshenggaoxinchanyewuyehetesewenhuachuangzaolijiachantishengdengxingzhichu。

(15)ziranguilvcailiaohaiyangshengwujingxiangdengzongzhichu0.61yiyuanrenminbi。yibanpeibeiyongdiguankong、diaochahuanyouqixiangxuetai🍰zhandiannaoyunxingxitongweihudengzongzhichu。

(16)𒈔fangjianfuwufuchu20.4wanmeiyuan。zhushuabuzhibenqulaochengzhenggai、fangജfanxiuzhenggaihuanyouqitaderichanggongzuojianxiudengjingfeizhichu。

(17)liangyoujiagongfangxunwuzizigeilvshouruzhichu0.79yimeijin。qizhuyaoguihuaqujichubeiliangliangfeiyongjigou༺zhijiatingshenghuoguochangjinkoushangpinliangchengbenjiadaikuanlixi、liangshizuowuhonggangongnengfeidengaixincishanxingguojiabutiekaizhi。

(18)dizhenzaihaiyufangjizuoweiyingjiꦑde🌠fuwuguanlifeiyongzhichu 1.73yi。zhuyiranghendeanquanzhizaoduchafangfa、xiaofangduihendeanquananquansheshiweihugeleihongshuishujujiancedengkaizhi。

(19)yudingfei5yimeiyuan。zhuyi♔anpaiꦺhaorendaihuihuopigaiyusuanhoudifanghetianjinshixinshangshitaidezhidugaigeshiqing、ziranhuanjingqixiangzaihaijiuzaishiqinggezhonglingwaidewucongyuzhidejieyu。

(20)zhaikuanfuxizongzhichu2.33yimeijin。baokuojihuashizhengfupubiangongsizhaiquanfuxijiaoyuzhichu。

(21)lingwaidejieyu👍7.74yigangyuan。zhushuapeibeiyangezhixingzengrenzengzidengtiaolixingyingxiangyinsu、tebiedeyingyuzuoyejibenbaozhang、jiejiaoyidengjiaoyuzhichu。

zunxunzhongxindifangheshixiangguandangzhengqishiyedanweilixingjiangdi,congyanbawo“sangong”jinfeibuqiachaohuquniantongqichengbenyusuandeqingꦐqiu,2020nianquansheng“sangong”zijinfeiyongwei8515.94wankuai,biqunianjuesuanshujianshao2.00%,☂zaizhedangzhong:qubenji“sangong”zhuanxiangzijinyusuanbiao7497laiwan(jianbiaogeshi),biquniantongqifeiyongyusuanshujiandi0.77%,youyingongchuguoliuxue(jing)yubeifei810.00wanmeiyuan、gongwuhuodongcheliangzulinxingoujiyundongweixifei6288.24wanmeijin、gongwujieshijieshifei398.76laiwan。

(er)2020nianzhengfujigouxingzijingongchengyusuannidingqingkuangbaogao

12020年縣政府性基金、期貨、現貨、微盤預算表效益及資產籌劃

2020nian,quanshizhengfuxingxingxinjijingongchengyusuangongzishouru65.75wanmeiyuan(jianfuzhusi),peiheshilizhuanxiangduchabuzhukuanxinzi0.28yiyuanrenminbi,yongshanglinianlaiyue43.65duoyi,yizhengniankejutianpaiyunyongdezhenzhengfuxing🅰touzijijinjinglileiji109.685yi。quanguoxianzhengfuxingzhaijuanyujuesuanshouzhi109.68wanyi(jianbiaogewu)。rujinzhengfubuxingzijingaisuanshouru꧑zhichuwendingpingheng。

22020年數據來政府辦公室性基金、期貨、現貨、微盤結余預算表情況發生

(1)cunzhenjianshejiedaobanshichubochu105.37yiyuanrenminbi,zhelimian:

gongyoutudideliushianquanchanquantudichuranglirunpeibeidefuchuwei96.76yi,changjian🍌yingyongzai:duizhanggeijiezhen、gaixiangmudengshidiguapaichurangjiazhi43.5duoyi,jianyaohuabuzhujin10yimeijin,shidichubeiku14wanyi,renminzhengfuchengbengaixiangmu18yimeiyuandeng。

qujishuichanyenongtiankaifangfeiyongzhidingdekaizhiwei0.19yiyuanrenminbi,changjianguangfanyongyushuichanyezongheguanlikaifaguanlijititudizhilihuan𝔉jingye♉wudeng。

dachengshijibendesheshipeizhifeichouhuadehuafeiwei5.15yi,zuizhuyaodeyingyongzaipunanshengshitianranshuiqijiezhuangdengshuilishuidiangongchengyiqigongchenghegongjianyi♍qigongchengyewu。

zangshuijiagongchulifeizhidingjihuadezhichufeiyongwei3.33yimei෴yuan,jibenguangfanyongyujiangwushuigonggongsheshijinxingfeijishenghuowushuichulifeideng。

(2)財產付息撥出1.8wanmeiyuan,shouyaoyongyifukuanzhengfubumenzhuanyegongsizhaiquannianxi。

(3)waizhaifuxihuanbenkaizhi1.5wanyuan,jutizhuyaoyongyusonghuanzhengfubumenzichazijiuzhaiquantouzifuli。

(4ไ)shehuizhongbaozhangcuoshi、caipiaowan✱facishanhuodongjindengqiyuzijinfeiyongjiaoyuzhichu1.01wanyi,zhongyaoyonglaidazhongdaxingdaba(sanshan)xianggangyiminwanghoushuishouyouhuizhengce、yanglaobaoxianjiegouchangdisheshichuangxinjichengxuyunxingjintiedeng。

(san)2020niangongyoujinrongzibenyunyingyujuesuanguihuashiqing

12020年國家股股權投資營業概預算工資收入及資金情況

2020nianquanguoguoyouhuajijincaozuojuesuanxinzi2.4yirenminbi(jianfululiu),biru:guojiaguzhongxiaoxingqiyeyingjiaojingshouru1.88yi,guoqiguguli、guxinaru0.52yiyuanrenminbi。zaijiajinnianyue0.62duoyi,rujinke🐻yiyongzaiziben3.02💞wanmeiyuan。

22020年國有制資源生意工程預算支出費用及失衡條件

2020niangaiquguoyouqiyezichanxiaoshouxiangmuyusuanbochu2.1yimeiyuan(jianbiaogeqi)🀅,hexinyongzuoguotouzongbujulishuomingbuxiazongbuzengzi。diaoweizhichangjiangongzhongchengbenyusuan0.91wanyi,jiezhuanxianian0.0𝔍15yi。2020niangongyouzibentouzishengyigongchengyusuankaizhipingheng。

(si)2020niandifangshizhengfugongsizhaiwuyuanyin

12020年好地方縣政府資產金額狀況

2020nianjinnianchuwoshizhengfubangong𒐪shijiekuan🌜eduwei238.8yimeiyuan,youdabufenjiezhaidae122.1wanyuan,zhongdiancaichanxianzhiedu116.7duoyi。

22020年的地方國家借款現金余額情形

2020nianbennian🉐wozhengfujiguancaichanbenxixianjinyuewei125.89yimeijin,shejitongchangqingkuangguozhai68.09wanyihezhongdiangongsizhai57.8yimeiyuan。

 

(wu)youguanyuguanjianxingjianshexiangmuliudongzijindehelianpaiqingkuangxia

2020nian,quanshicaizhengbumengongzuoshi𒁃zhongwenzhongqiujinzongzhuzhi,shizhongxinfazhanqushixinli,tixianletishengkaizhixingshi,zhenzhengzuodaotixianzhuzhong、youbaoliuya,zhengquezhidingjihuatiexindeshouhoufuwukaizhi。

1.抓實提高G60科創走郎創新力力,科創驅使松江制造邁向松江創造”,釋放強勁新動能

yangeyaoqiuzijixinweilaifazhanjibenyuanze,yangeyaoqiuzijifuwubaozhangfazhanzhongzhanlveyiyiguihua,xunsuzhanxiangaoxingjiabichuangzaoyeshifandaitouli、xiandaikejizizhuchuangxinqudongxiazaili,dazhongxingzhongsuizhuhulianwang꧒degaosufazhan,xiaoqiyexinshengji,youzhirencaichanyejijuxinali。2020nianzhichichanyequnfazhanqianjingfangweigaisuanbuzhi29.156yi。yiyaojujiaoneirongqiyejichanpin,zaikeyizhichizhuanyezhizuoyejinbucengmianxianshiqizhiding8.92yigangyuan。diershikeyigongnengye、dongmanyingshiqiyehuoxueliqiyedengshanglianxubuzhi1.29yimeijin。sanshidazaijigougongyishenmeshichuangxinjishuxingongyishuiping,ladongyanfabutoujin,youxutuijin🔯shenmeshichuangxinjishuxingongyishuipingkaidian、gaoxinkejigongyizhongdachengjiuzhuanbiangezhongxiaozhishibudongchanzhengzhanlvemubiaodengfangxiangniding2.13wanyiyuan。sishiweijiqidazhongdegongsigongsijingjifazhanqianjingjingqishen,zhidingjihuadazhongdegongsigongsijingjifazhanqianjingfuzhuzhuanxiangzijin14.9wanyi。wushizhuanyerencaizhuanxingjijintouzianpai1.91wanyimeiyuan,yingyongzaijianghuiquanliruxuan、peizhihebaoliulianghaoseodejinengrencai。

2.切實升降民生問題后勤保障的水平,優化網絡公開產品供應,提高那項社會性創業發展方向

jiandingyiwomenweijidi,bagongzhongshangyeliyicunfangzuikuaijutiweizhi,bagongzhonggandaomanyiduiyuzuidebiaozhun,quanfangmianguancheluoshidedaobaoღzhangheyousuoyirenminweizhongxinyinxingyewu,2020nianquanguozhongguominshenglingyuqueding129.65yirenminbi。sishishejiaofuwubaozhanggaiyusuanzhiding37.98yi,zhuyaocaiyong:zhongguoshehuishenghuojiuji,daxueshengjiuyetouzichuangyezhengfubutie,zhongguoshehuishenghuojinxingpeiyang,zhonglaoniangongyifulideng。eryaojiaodaojuesuanzhidingjihua43.22yimeijin,zhuyiyongzai:zhongshanrongshengxueyuan、yongfengchengshihuayuanchujixiaoxue、chedunhuayangxueyuandengxueyuanchuangjian,yuanshedingqijianchaweixiubaoyangheyouerjiaoyuxuexiaojixiegouruyudingqijianchaweixiubaoyang,youerjiaoshiganbuduiwukaifa,youerjiaoyuxuexiaoguanligongzuolilunyanjiuheyingyujiaoxuegaigechuangxindeng。sanshiyidingweishengqingkuangcaizhengyusuananpaihao20.035yi,shouyaoyingyongzai:jiutingyiyuankeshimenzhengaixujian,zhongxindianyiyuankeshimenzhentingchekugaixujianjizhengtaodapeigongchengjianzhu,yiliaohuanbaoshebeizhejiufei,deshehuiyiliaojiuji,zhensuofeijianshaozhengfubutiedeng。sishinenggoushancunchuangxinjingjifazhanzhanlvefangzhen、nongcunshequjiaoyutizhigaigejingjifazhanyewufenpei13.04yigangyuan,zuizhuyaodeyingyongyu:xiangjianfazhanpeizhi,nongchanpinjiagongzhenghexingbutiezhengce,nongcundiquzhenghexingbangzhu,zhongshengdoushizhongguoxiandainongchanpinjiagongpinpaijianchengdeng。wushishizhengxiaoguotishengzijipinpaiguihua15.38wanyiyuan,yibanguangfanyongyu:laochengshengjigaizao,fangwumianjifangwugaizao,punanfeitianranqijiezhuangjianshexiangmudeng。

3更加注重搭載環保型城鎮規劃化建筑,開展企業文化積淀,源源不斷提升自己都市藝術質量

bawoouzhouguojiaquanyuguoneilvyouguoneilvyoucaozuoshifanyuanqujibenjianzao,jijituijingaigejijituijinzonghejiaotongxianyinxingdengjichulilundesheshijibenjianzaoyugongzhongchanpinxuanpei,jinyibuqianghuazhongxiaochengshijingwanshanhuaguanlixitong,chixubaochijianligengyouneizai、chanpinpinzhihedaibiaoxingderenwenlishizhicheng。shouxianyouhuawangluozonghejiaotongxianyinxingjibenjianzaojigefang🍬mianzhunbei21.13yimeiyuan,hexinyongzuo:husuhuguidaojianshexiangmu,chentaluxinxiu,xiexinyijigonglubeiyan,g60songjiangduanwenxianglulijiaoshenzhiyouguidiancheheyubayingxiaotuiguangbuzhujindeng。eryaodadoushiyudihuwaituozhanfangweiqueding31yi,jibenyongzuo:beibudaju、jiukelvzhouhuayuantiandipaimaidetiandicunliangjiqitiandijianpilianghuadeng。sanshishiqujingqiaohuajingyingbufenzhunbei16.37shangyiyuan,guanjianyongzuo:zhongguozhihuigonganxitonggaixiangmukaifaxiangyingchengshidiquwanggehuaquanfangweidecaozuodeng。sishichuantongwenhuafuwuxiangmu、tiyuyundongqiangquxiangyingwenlvxiangmuweishengshiyejinbudengcengmianniding5.086yi,zhongyaoshiyong:“liangguanchang”jianzao,gujianzhubaozheng,feiyichuanxingcheng,yishuziranziyuanhuowupeisong,baixingjiantibuyoudaojianzao,baixingyizhiwanjujiantiyuandian,kejifazhanyingdouxuanquanyuyishupianhuodongzuzhideng。

4.重點做好園林自我保護,推動環境總體整冶,仍舊始終牢記深綠發展

shizhongjianchijiakuaituijinchuntianranfangshuitiaojianwuranyuantouzhilibiaozhuntixihewuranyuantouzhilixingnengxiandangdaihua,youliyucujinchuntianranfangshuitiaojianchanpinzhiliangjinyigebuzouyouhua,zhulituijinchuntianran、fanfude、ditanjishuzhuanxing。2020nianshengtaiqingkuangqingkuangkaifagaiyusuanzuzhi55.5yimeijin。shouxianshuiwuranyoujifeiqishezhi19.98yimeiyuan,yongdaobawushuidianchanggaigaijian,yuwuguodugengxin,daolujiaotongsuanyuguanfanjian,wushuichucunguangaijindeng。dierlvseqiushuwangzhanjiansheyulvhuayanghuanzhuang5yimeiyuan,yongzuohuanbaolangdaotoujian,gongyixinglintoujianyubaohudeng。sanshiheliuyitihuashengtaihuanjingzhilidengshuilishuidiantoujianfenpei19.57duoyi,shiyongcunlijiangwushuizhilitibiaogailianggongchengxiangmu,weiqugailiang,heliuzhilizhili,heliuzhilichangtaihuazhilideng。sishishironghuanjingjiyuanlindingqiwei🌱hujutianpai10.95yimeijin,shiyonglajikengqingyunlajichuli,huanweigongrenanquanzuoye,pingchangzuolvhuayanghude,jiexinjiayuanjibenjianshedeng。

(liu)guanyu yusuanbianzhihuanjingzheshuoming

1.都會進行項目預算保持穩定調結私募基金情況發生

anzhaoguobanfa[2014]70haochengxufuheyaoqiu,🅠weijinyibuheqinghelizhangwochengbenyusuanxiangduiwendinggaishantouzijijinkucunliangmianji,2020nianbanfuwuxingchengbenfeiyongyusuanjiaoyuzhichudouhuijinxingchengbenfeiyongyusuanwendingxinggaodediaojiejijintouziꦑ21.56yi,yingyongyuanpailaochengshengjigaizaohewushuichulichanggaikuogaitoujindeng,zhunianhaofeifeiyongzengqiangkongzhitouzijijinyue,fazhanzhuangdagongyingliang,tisheng minzhengqianyingyonggaoxiaoyi。

2.主城區有級改變繳付現狀

2020nianshiliyuxiadarenwudaoqujidezhuanhuanjiaonawei71.19duoyi。2020nianqujiyuzhi💃dingdaozhenjidezhuanchuxiaofeiwei11.18wanyuan,zhizhong:yiyangzhuanbianfu8.03yirenminbi,zhuanxiangjihuashidangzhuanyifuchu🦄3.15yimeiyuan。

3.公有資產銷售經營項目預算調出問題

anzhaobuxuyaobuguanyu“kuaisujiaqianggongyouchongfenguanligusuandiaochutongchangqingkuangxiagonggongfuwugusuandejiadalidu”deshangbanqingqiuheshibuxuyaojumingquetichude“meiniantisheng diaochubilibiao,zhi2020niantigao30%”deyunxingbaoleijibeibushu,woqubiaomingguoyouqiyetouzizheyingyuncaizhengyusuanxinzishouruqingkuangfasheng,2020niancongguoyouhuazibenguanligongchengcaizhengyusuanfangrudabufenfuwuxinggongchengcaizhengyusuan9045.04yiyuan,zhan2020nianguoqizibentouziguanlichengbenyusuanchunshouru🌟de37.69%。

4.對區本級概預算表方概預算表采用預下達任務

suizhu《gusuanfa》di5shijitiaoguidingbiaozhun,zai2020nian1yue1rizhirendaihuihuodexukeyujuesuanqijian,duiqubenjibumennaizhimeiyiweiyuangongyujuesuanguanjianshouzhianzhengnianᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚsifenqizhongzhiyidejineyuxiadatongzhi,gongchengxiangmushouzhijiduizhenjiyidongxinyongkazhifuduibiquniantongbiyujuesuanshouzhishuzhidingjihua。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshiquanജbutourushiyongxinshidaishehuigejiedejueshengniansui,shi“13wu”luomubuhuozhinian,qucaiwujujiangjinjindibawoquweiquxianzhengfuyaodiangongzuomubiaomubiao,jinbuzoujiandingbuyidixianxiangfa,zengqiangxuexifazhiguannian、youhuanguannian、zerenshiguwushidandangguannian,shenruqunzhongjianjueguanche《chengbenyusuanfa》,genju“tuanduixinzishouru、zhuanzhuzhongxin、anquanwendingdaduo、baochiminshengwenti、shengjijingying”dejibensilu,yizhouquanfangangusuankaohegongzuoweiqudeshixiao,zhouquanbiaoganduibiaozhaoduibi,yisibugouguanqierenzhenluoshiyixiangcaizhengxingxinzheng,yibaozhengchenggong2020niangaiyusuanxueximubiaozeren。

(yi)genghaodigongsigongzishouru,jizhongyangzhizuodazuoqiangfucai

yingduishenghuoxiangxiafuhe,huanraozhu“tizhitichan”kaizhanzhudongcaizhengyusuanxianxingzhengce,tishengshimianzhengtijingli,zhuashicaiwangjiancheng,yinlingquyudisanchanyeyouzhihualiangfazhanzhuangda。ershijijizhudongchongfenliyongsongjiangg60kechuangzoudaoqiyexiangying,chedijinxingdangxiachanyehuaxianxingdezhengce,bawoshengjiguanjianzhizaoyeqiyegongsi、shengjiguanjianchanyeyuan,pinpinzaipeizuodazuoqiangcaiju。dieranzhaoshigongminzhengzijingouchengjiliyuangongxianxingdezhengce,shengjiguanjianbawogejiezhen(chanyeyuan)minzhengzijinnongminzhifudezhudongcanyuxing,pinpinshenwaminzhengzijinshixinshuishuipingbuduanfazhanqianli。sanshijiaqiang“fangshuiyangyu”falvyishi,jiangdizhizaoyeqiyegongsiyali,shengjiguanjianbawowangzhanyouhua﷽yingshanggongzuohuanjing,mingxianzengqiangzhizaoyeqiyegongsiningjili,pinpinliyuxianxiazhongguoshitijingjishihuiweishengbuduanfazhan。sishishenkechanshuyinhuanpaichashixinshuishuipingtiaojian,xianghuyoushihubusanjiliandong,gongtongdepinbo,zhudongcanyushen💜washuiyuancaiju,querenshunliwanchengzhengnianshixinshuishuipingzeren。

(er)gaishankaizhichengfen,zhengheqieshibaozhangminshengjitebie

zaimianduibuxuyaojuzengjiagongzuoyali,wengucongerzengjiasuzhiguo“jinzheyitian”desixiangtixi,jianghuiquanliyajianjibenxingshouzhi,xiaojianzhengfubumenzidongyunxingzijin,dixiaoziyouzijinbaozhengguanjianxingshouzhi,congerzengjiabuxuyaojushouzhidegongyongxinghepuhuixing。qishijizhongbaozhenghetishengzijizhongxin,chixubianxiaoduifazhanbaozheng、youxiaoxianjiepeixun、yiliaofuwuganjingdengguanjianxingcengmiantoufang,tishengzijifazhanbaozhengjishu,baozhengyouxiaoxianjiepeixun“jigezhizengbubian”,tuijinzhizuolvsesongjiang,buxicongerzengjiawomendekeyixingfuyumeihaogan、xingfuyumeihaoganhehenzihaogan。diershijizhongkaizhandiaoyanluoshigongzuo“xiangcunlvyoufazhandezhanlve”,changqilicuduoxingshi deguorenwangluohuajusuo,jinyibuqianghuanongcunshequjingguanhuliheqianyin,youzhuyunonglinyetizhiduibiaoguanliheguorenzengchanzengshou。sanshiduijiaolvweilaifazhanjiansheguihuashengtaibaohuwangluowenming,jijigulihedaoshengtaihuanjingzhilishengtaihuanjingzhili、canchulajihuafenleibie、yuwuniguanwanggongchenggaijinyijingjiexinhuayuanxiaoqushigongdengxinxiangmu,pinpinzhuahaoshuihuanjingzhengheguanzhi,jianshaolvsedeshengtaihuanbaofangjianxiujianxiaoneng,xieshoutongxinggongchuangshenlvsejiayuan。sishiningjuyouxiaobaozhangdechengshixiaoguozengjia,zhu🙈zhongjinxing“siwangxiangjiehe”zhenghexingjiaotongyunshuanquantixijianmei、jiuchengzhenguihuazhenggai、dixiacengzhenghexingdixiaguanlanggongchengsiqijianmei、shenghuowuzilaishuichanggaikaigongjianshehezaicigongdiancuoshigengxindengjichuzhishizhuangzhifazhan,wanquandetishengchengqubaozhangnengji。

(san)shengxingcaiwuanquanguanli,juticuoshishenggaocaiwuzibencaozuojingjishouyi

chixuhangshidejinxingbuxuyaocaizhengxingchengbencaizhengfeiyongchengbenyusuananquananquanjingyinggongzuogongzuoxitonghegaigefanganyixiangzuoye,yuanyuanbuduanzengjiabuxuyaozichandeanquanshiyongjingzhengli。sishizhouquanzhidingcaizhengxingchengbencaizhengfeiyongchengbenyusuangongzuoxiaojikaohezhibiaoyuanquananquanjingyinggongzuogongzuoxitong,cuiliangongzuoxiaojikaohezhibiaoyuhaopingyubijingtongguo,zengqiangkaifa“huaqianmaibiwenxiao、shibaibizerenzhuijiu”dejinxingyueshucelve,zhouquanzengqiangcaizhengxingchengbencaizhengfeiyongchengbenyusuangongzuoxiaojikaohezhibiaoyuanquananquanjingyinggongzuogongzuoxitongguanka,hangshidezengjiaxiangguantuanduifangzhixiaolvhexingzhengjiguanxiaolv。dierdalidalijiaqiangxiangguantuanduidinggoufuwudeduchaanquananquanjingyinggongzuogongzuoxitong,chixutuijinjinyibuyouhuabenquxiangguantuanduidinggoufuwuanquananquanjingyinggongzuogongzuoxitongcelve,jinxingzhidingxiangguantuanduidinggoufuwudegongzuoxiaojikaohezhibiaoyuhaopingyu,buduanwanshanxiangguantuanduidinggoufuwudetuanduixiezuoduchacelve,xingchengtonglixiezuodehenhaoxingeju。sanshidalidalijiaqiangcaizhengxingchengbencaizhengfeiyongchengbenyusuanfeiyonganquananquanjingyinggongzuogongzuoxitong,jinyibuzengqiangqiangzhizhidingligaixiangmushigonggongzuojindu,kaifabuduanwanshanqiangzhizhidingligaixiangmushigonggongzuojinduyudangnianducaizhengxingchengbencaizhengfeiyongchengbenyusuananpaihaodekoujincelve,querengeminshengyutuchugaixiangmufeiyongdeqiangzhizhidingligaixiangmushigonggongzuojindu,zengqiangzichandeanquanshiyongjingzhengli。si✅shibiaozhunguifanyingjichuzhizhongyangbumengongzuoguanlixingbuzhaikuantouzifengxian,jieshengzhunbeizhongyangbumengongzuoguanlixingbuzhaikuanshouzhitouziguimo,guoduanchulizhongyangbumengongzuoguanlixingbuyinxingzhaikuanzongliang,jixujiaqiangjiankonggongnengshenpi,mingxizequan,biaozhunguifanshixingbuweizhongyangbumengongzuoguanlixingbuzhaikuanzhuizegongzuoguanlijizhi。wushiluoshishiquanheshouzhizerenshigudingyi,mingxibumengongzuoguanligongzuoguanligangweizerenzhi,lishunquzhenliangjizaidazhigongtongtigongfuwuquyudecaiquanshiquan,riyichuangjianzequanmingxian、zijinxieshang、qieshibaozhangqiangjingdeguokudeguanxi。

zheweishizhi,dejintianhuhuangecidangdan,zhongrencujingaigeyihou。2020nian,woqubuxuyaoyunzhuanjiangzhualaozhengquerenshi“wenzhongqiujin”deyunzhuanzongdise,jianshouxinfazhanzongzhi🎉,jianshouyishichangjizhicedejunhengxingjiaoyutizhigaigedeshizhishiyixian,jianshouyijiaoyutizhigaigedeshizhikaifangxingweichongli,zhuanxingshengjiwuzhen、weishiweigan、kenannulipinbo、yongyudandangnulipinbo,yigengweishijuekaikuodegongzuosilu,gengweiguanyongdegongzuo,gengweiqiu𒐪zhenwushidejiguanzuofeng,baozheng zuowanchangqixingshujulaimubiaozhishenqirenwu,weisuoduantoujian“kechuang、renwenlishi、shengtaiziyuan”dezhongguoxiandaizhinenghuaxinsongjiangqieerbushefenfaxiangshang!zhishengquanmiandejianyuxiaokangshijieshijie!

jiyishangbaogaomoban,qingyuyantao。

 

 

 

 

fuluyi:2020niansongjiangquyiyanggonggongxinxixiangmuyusuanyingshoubiao

fuzhuer:2020niansongjiangquyinggaigongyonggusuanfuchubiao

fuzhusan:2020niansongjiangququbenjibanfuwuxingjuesuankaizhibiao

fuzhusi:2020niansongjiangquxiangguanbumenxingtouzijijinfeiyongshourushuipingbiao

biaogewu:2020niansongjiangquzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanyujuesuanzhichufeiyongbiao

fululiu:2020niansongjiangquguoyouzhizijinjiamengxiangmuyusuannarubiao

fuzhuqi:2020niansongjiangqugongyoujijinshengchanjingyingyusuanbiaofuchubiao

fuzhuba:2020niansongjiangququduizhenjibenshangfuwuxingyujuesuangenghuanzhifukabiao

fuzhujiu:2020niansongjiangshizhengfubangongshizichanzuijibentiaojianbiao

fuzhushi:2020niansongjiangququbenji“sangong”feiyongyusuanbiaodeqingkuangbaogao


表格一

2020年松江區常見公用設施費用預算薪水表

公司:萬塊人民幣

       

前年制定數

項目預算數

成本預算數為前年進行數的%

稅賦收錄

1,859,106

1,975,000

106.2

    shengzhishui(hanguanyeshui)

898,030

955,000

106.3

    changjiasuohuozijinshui

226,379

241,000

106.5

    wosuodedeshui

93,981

99,000

105.3

    dechengshiyunweigoujianshui

63,267

67,000

105.9

    ershoufangchanshui

103,252

110,000

106.5

    yinhuabushui

38,242

40,800

106.7

    chengshiyongdicaiyongshui

13,331

14,000

105.0

    dimiancengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongdifuzaishui

4,550

4,800

105.5

    gerensuodeshui

160,726

171,000

106.4

    quyuhuanjingaihushui

200

220

110.0

    mouxieshuili

164

180

109.8

非稅收收入入

245,994

256,500

104.3

    zhuanyejingshouru

54,632

60,000

109.8

    zhengfubumencangongxingshouqianshouyi

18,382

18,100

98.5

    guoyouzhideziyuan(guben)cijianquanshiyonglirun

88,436

88,200

99.7

    qitanianshouru

84,544

90,200

106.7

方面財政支出個人收入合計數

2,105,100

2,231,500

106.0

 

 

 

 

       

上一年執行工作數

項目預算數

預算表數為本年程序執行數的%

改變性凈收入

1,711,000

1,171,462

68.5

    shangsizhengfubutiegerenshouru

1,100,282

856,545

77.8

    &nb🍌sp;   tuihuixingxinzishouru

350,005

289,466

60.2

  &nꦓbsp;     yinggaixingqianyijiaonachunshou💟ru

480,643

438,406

162.6

&n🅰bsp;       ✱zhongdiangenghuanzhifufangshigongzi

269,634

128,673

47.7

    genggaichangjianqiyezhaiyingshou

125,000

 

0.0

    quniantongqijiezhuan

170,678

90,795

53.2

    jieyongchengbenyusuananquanwendingdiaojiezhaijuan

205,000

215,077

104.9

    congzhengfubumenxingzhaijuangusuandiaoru

105,000

 

0.0

    congguoyouhuazibentouzijingyingzhefeiyongdiaodong

5,040

9,045

179.5

營收總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區普遍公開概預算收入支出表

基層單位:億元

       

去年同期審理數

預決算數

概預算數為去年實施數的%

yi、bangongyongsheshijingzhunfuwuhuafei

182,083

231,853

127.3

二、飲水機結余

3,304

3,694

111.8

san、fuwuxinganquanweishengqitazhichu

152,218

139,238

91.5

四、文化教育結余

416,066

417,688

100.4

wu、zhuanyexinjishuzongzhichu

52,575

58,640

111.5

liu、xuelidujialvyoutiyujiaoyuyumeitixingzhichu

78,809

50,792

64.4

qi、shehuidefuwuhezizhuchuangyefeiyongzhichu

373,146

370,897

99.4

ba、weishengjianjiankangdejingfeizhichu

169,615

186,815

110.1

jiu、jieyuehuanbaobiaozhunkaizhi

65,652

81,177

123.6

十、成鄉特別花費

736,423

549,833

74.7

shiyiyue、nongyehelinyeshuifeiyongzhichu

284,743

309,999

108.9

dishier、jiaotongfeiyunshucheshouruzhichu

188,965

165,566

87.6

13、yingshiziyuankanchaxinxinxidengqitazhichu

238,200

266,724

112.0

shisi、gongshangyetigongdisanchanyedengshouruzhichu

8,097

13,388

165.3

15chang、ziranshengtaihuanjingziyuanfuyoushengwuqixiangxuedengqitazhichu

6,112

6,185

101.2

dishiwu、gongyufangbaohuzongzhichu

302,559

212,305

70.2

ershiqi、youliangwuzhichubeikukaizhi

8,644

7,904

91.4

shiqi、ziranzaihaiyuzhijiyingjifangangongzuoguanlishouzhi

19,081

21,445

112.4

十八、提前準備費

 

61,173

 

ershiwu、zhengfuzhaiwufuxijingfeizhichu

21,494

23,300

108.4

二國慶、其它的開支

86,307

79,684

92.3

普遍公益性預決算結余總計

3,394,093

3,258,300

96.0

 

 

 

 

       

上一年實施數

費用數

決算數為去年同期完成數的%

轉回性收入支出

422,007

144,662

34.3

    shangjieshangjiazhichufeiyong

129,130

144,662

112.0

    zhengchangguozhaihuanbenqitazhichu

34,000

 

 

    anzhuangchengbenyusuananwendiaogaozijin

168,082

 

 

    jiezhuanxianianfuchu

90,795

 

 

結余累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注三

2020年松江區區本級通常公眾預決算教育支出表

基層單位:上萬元

       

本年來執行數

費用預算數

工程預算數為本年運行數的%

一、般公眾精準服務

122,366

162,420

      132.7

    rendaihuiyewu

1,068

933

       87.4

      renshibumenjinxing

807

695

       86.1

      yibanderenshibumenguankongyewu

23

22

       95.7

      zhongguorenmindaxuejiaohu

104

65

       62.5

      zhongguorenmindaxueyuanchengjiankong

26

37

      142.3

      daibiaozhuyunxing

108

114

      105.6

    gongshanglianshiqing

784

804

      102.6

      caizhengqidong

517

463

       89.6

      quanguozhengxiebangonghuiyi

30

39

      130.0

      changwuweiyuanshichadiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      qiyugongshanglianshiwukaizhi

111

100

       90.1

    zhengfububangonglouting(shi)jiguanyuzuzhishiqing

31,930

42,243

      132.3

      xingzhengshiwuxingshi

14353

14831

      103.3

   ⛎;   tongchangqingkuangxiarenshibumenbiaozhunhuaguanligonggongshiwu

4971

4716

       94.9

      shizhijiguanfuwuyu

685

830

      121.2

      zichabaogaofuwuguanli

 

2607

 

      zhongdiangongzuohuodongxingshi

701

 

 

      xinfangshiwuxing

18

214

    1,188.9

      qiyefazhanzhengchangyunxing

2145

2443

      113.9

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ      biedexiangguandebumenjiedaishiting(shi)jixiangguandepeixunjigouyewujingfeizhichu

9057

16602

      183.3

    weilaifazhanyugaizhishiqing

1,880

2,287

      121.6

      xingzhengjiguanyunzhuan

1161

1011

       87.1

      zhengchangzhengfubumenguanlixitongshiwu

719

1276

      177.5

    tongjishuwentishiwuchuli

1,102

2,205

      200.1

       

本年運行數

概預算數

項目預算數為上一年繼續執行數的%

      xingzhengguanlishiyong

637

622

       97.6

      xinxinxishiwuxing

20

20

      100.0

      zhuanmentongjibiaogexingye

16

20

      125.0

      diaochatongjiweihu

62

55

       88.7

      zhuantichouyangdiaochayidong

123

911

      740.7

      tongjixianshicaiyangdiaoyan

213

350

      164.3

      xiangguanshujuhuizongxinxinxigonggongshi♛wufeiyongzhichu

31

227

      732.3

    caiwushiqing

4,877

4,607

       94.5

      xingzhengxinggongzuo

2815

2452

       87.1

      xunxihuakaifa

1357

1098

       80.9

      buxuyaoshoutuoxingyefeiyongzhichu

627

877

      139.9

      qitadecaizhengbumenshiwuguanlishouruzhichu

78

180

      230.8

    nashuixingzhengjiancha

6,101

2,516

       41.2

      xingzhengxingzidongyunxing

2757

1705

       61.8

      yiyang xingzhengxingzhengjianchaweihuxingzhengjiancha

813

811

       99.8

      daikoudaishoudaishoushuikuanzizhifei

2531

 

 

    shenheshiwuguanli

2,090

2,072

       99.1

      xingzhengchucaozuo

828

742

       89.6

      caiwuhuijixiaoshou

994

1054

      106.0

      jiaoyushiyegongzuo

206

222

      107.8

      mougecaiwushenjishiqingqitazhichu

62

54

       87.1

    laodonglicailiaoxingzhengjiancha

470

641

      136.4

&nb🐻sp;     xiangguanrengongshoudongcaozuoziyuanxingshiwuzongzhichu

470

641

      136.4

    jijianduchayewu

2,047

1,996

       97.5

      xingzhengbumenzidongyunxing

1908

1777

       93.1

      yibandexingzhengsusongjianguanshiwuxing

40

89

      222.5

      jingtiandaanyaoanyifachachu

33

50

      151.5

      lingwaijijianduchashiwuguanlishouzhi

66

80

      121.2

    shangmaogongsishiwu

8,807

12,591

      143.0

      caizhengshiyong

1820

1475

       81.0

       

去年同期制定數

工程預算數

概算數為去年下達數的%

      tongchangrenshibumenkongzhishiyi

4318

8467

      196.1

      shiyeshangdecaozuo

1583

1503

       94.9

      renhemaoyishiwuhuafei

1086

1146

      105.5

    jiqiaochanquanzhengshiyi

720

1,068

      148.3

      guojiazhishichanquanzhengzhanlvemubiao

720

1068

      148.3

    gangaotaidiqushiqing

274

287

      104.7

      renshibumenzhengchangyunzuo

146

130

       89.0

 &༺nbsp;&🦩nbsp;   tongchangqingkuangxiaxingzhengshiwuguanlijingyingshiwuguanli

128

157

      122.7

    dianzidanganxingzhengshiwu

1,241

866

       69.8

      caizhengqiyong

555

521

       93.9

      danganbaoguanguan

678

324

       47.8

      xiangguanrenshidanganxingzhengshiwuhuafei

8

21

      262.5

    zhengdangdangpaijigongchanglianxingzhengshiwu

448

375

       83.7

      xunchangxingzhengbumendeguanlixingzhengjiancha

100

113

      113.0

   &nbs🧸p;&nb🔥sp; lingwaiminzhuzhidudangpaijigongshangxinglianshiyikaizhi

348

262

       75.3

    xiaofeizhezuzhigongzuo

4,214

5,595

      132.8

      xingzhengguanlidiannaoyunxing

922

789

       85.6

  ꦑ    tongchanggongshangguanligongzuoguanligongzuogonggongshiwu

2017

1806

       89.5

      zonggonghuishiwuchuli

 

20

 

      cangongzhengchangyunzuo

129

130

      100.8

🍷      xuduoshiminqiyetuanshiwuchulifeiyongzhichu

1146

2850

      248.7

    dangweihuihuiyishiting(shi)jiguanyuqiyeshiwu

5,464

6,045

      110.6

      zhengfubumenchengxuyunxing

1893

1787

       94.4

      putongrenshibumenkongzhishiqing

2849

3645

      127.9

      weishengshiyezhengchangyunzuo

722

613

       84.9

    jigouxingzhengshiwu

1,670

2,039

      122.1

      xingzhengjiguangongzuo

624

580

       92.9

      zhengchangxingzhengjiguanfangfagonggongshiwu

798

1073

      134.5

      gezhongjiegoushiyixingzhichu

248

386

      155.6

    shixuanchuangongzuo

16,640

21,403

      128.6

       

去年同期繼續執行數

概算數

工程預算數為本年完成數的%

      xingzhengbumenxingshi

444

378

       85.1

      sidexingzhengjiguanjianligongzuo

7883

8477

      107.5

      shiyeyunying

2188

1806

       82.5

      lingwaidehuodongtuiguanggonggongshiwubochu

6125

10742

      175.4

    tongzhanxingzhengshiwu

1,303

1,533

      117.7

      renshibumenyunzuo

647

573

       88.6

      tongchangqingkuangxiacaizhengweihuyewu

199

686

      344.7

      zongjiaojieshiwuxing

345

128

       37.1

      haiwaihuaqiaoshiwuguanli

79

85

      107.6

      lingyitongzhanxingzhengshiwujieyu

33

61

      184.8

    lingyigongchandangrengongzuojingfeizhichu

3,990

25,567

      640.8

      renshiyunying

2633

23994

      911.3

      dewodangshiwuchulijiaoyuzhichu

1357

1573

      115.9

    shichangdeyuanchengjiankonganquanguanlishiwu

23,599

23,208

       98.3

      xingzhengchuzuoye

12294

11576

       94.2

      jibenxingzhengxingguanligongzuoshiwuchuli

495

217

       43.8

      canyinshichangzhudaofuwuguanli

3687

4388

      119.0

      xiaoshoushichanggonggongzhixujiancha

138

357

      258.7

      xiangguanguanlichuangxinjiansheguihua

102

8

  &nb☂sp;     7.8

      zhiliangshuipingyiju

109

332

      304.6

      yiyaoshiyi

6

20

      333.3

      gongzuochengxuyunxing

5555

5593

      100.7

      lingyishichangjinxingjianduanquanguanligongzuo

1213

717

       59.1

    qiyuchangjiangonggonggongnengshouruzhichu

1,647

1,539

       93.4

      qitadedabufengongzhongfuwuguanlijing🤡feizhichu

1647

1539

       93.4

二、中國軍事收支

3,222

3,559

      110.5

    guofangjiaoyubanshi

2,824

3,210

      113.7

      minzhongfangkong

2824

3210

      113.7

    qitahangkonghangtianfeiyongzhichu

398

349

       87.7

san、gongzhongjiankanganquanjieyu

151,964

139,090

       91.5

       

前年施行數

預決算數

財政預算數為前年執行程序數的%

    junduijiaojingtongxinbing

924

924

      100.0

      mougewuzhuangliliangminjingjiafeiyong

924

924

      100.0

    paichusuo

144,913

132,262

       91.3

      xingzhengguanlijinxing

85234

83565

       98.0

      pubianxingzhengbumenguankongshiwuguanli

15152

6777

       44.7

      ziliaohuadejianshe

18496

20139

      108.9

      shichangjianguanzhifa

25951

21781

       83.9

      mougegonganjiguanjieyu

80

 

 

    yigeguojiahenanquan

1,183

1,026

       86.7

      renshibumenzhengchangyunzuo

1055

898

       85.1

      anquankekaoxiaoshouyewu

128

128

      100.0

    faguan

4,944

4,878

       98.7

      xingzhengsusongkaijiyunxing

2737

2548

       93.1

      pubianxingzhengyewujianguanyewu

276

290

      105.1

      jibenxingshiyewuliucheng

1161

1200

      103.4

      pufacuxiao

175

171

       97.7

      shehuidaodezhizhu

466

560

      120.2

      fazhijichujianshejichujianshe

129

109

       84.5

四、培育教育支出

412,015

413,579

      100.4

    youjiaogongzuoshiwuguanli

933

7,774

      833.2

      xingzhengguanlizuoye

933

7749

      830.5

      yixiepeixunfuwuguanligongzuojieyu

 

25

 

    changjiandepeiyang

354,069

338,974

       95.7

      xueqianbanyoujiao

91309

88232

       96.6

      zhongxinxiaopeiyang

114574

66307

       57.9

      xiaoxuewenhuayishupeixun

82828

116998

      141.3

      chuzhongshengxueqianjiaoyu

35401

33584

       94.9

      yixiechangjianyuerjiaoyukaizhi

29957

33853

      113.0

    wangluozhiyepeiyu

12,788

11,002

       86.0

      zhongdizhiyedejiaodao

12788

11002

       86.0

       

去年同期審理數

概預算數

項目預算數為前年實行數的%

    derenqundejiaoyu

4,284

3,943

       92.0

      sisuibaobaozhongdengpianshangjiaoyufudao

4284

3923

       91.6

      qitadeqingshaonianyouxiaoxianjiekaizhi

 

20

 

    guangbowangdianshijiaoyuxuexiao

3,211

3,128

       97.4

      guangbodiantaiyingshixiaoxue

3211

3128

       97.4

    weiyixingxuexiao

1,538

1,372

       89.2

      techuxiaoxuejiaoyupeixun

1538

1372

       89.2

    jinxiuxuexiaojipeixunxuexi

8,418

9,975

      118.5

      youerjiaoshijinxiuxuexiao

3793

3652

       96.3

      xiangzhenganbujiaodao

1460

2474

      169.5

      peixunkexingzhichu

3165

3849

      121.6

    xuexiaofeiewaitianjiahelianpaidefeiyongzhichu

25,992

36,466

      140.3

      dishiputongminbanxiaoxueyuanshewangzhanjianshe

2036

31518

    1,548.0

      tongyiyouerjiaoyufeidiejiaguihuadejieyu

23956

4948

       20.7

    lingyiyoujiaojingfeizhichu

782

945

      120.8

wu、kexuehelijishuxingjieyu

43,580

49,864

      114.4

    wulixuejishufuwuguanligongzuo

4,640

1,920

       41.4

      caizhenggongzuo

634

669

      105.5

      tongchangqingkuangxiarenshibumenjianlixingzhengshiwu

3448

732

       21.2

      gongshangdengjishouhoufuwu

558

519

       93.0

    shuipingyanfayusheji

8,288

4,475

       54.0

      kejikaifachengxiaohuanyuanchengyuwaikuosan

1220

4475

      366.8

      lingyigefangfatansuoyufazhanjiaoyuzhichu

7068

 

 

    kejichuangxinbiyaotiaojianyushouhoufuwu

8,555

18,860

      220.5

      kejifazhanzhuangtaizichazijiu

8555

18860

      220.5

    kexueyanjiunenglijieshao

1,128

1,259

      111.6

      kepujiangjiexingdong

445

526

      118.2

      kexueguanzhan

683

733

      107.3

    renhekexueshiyanjiqiaofeiyongzhichu

20,969

23,350

      111.4

      gezhongdilixuezhishufuchu

20969

23350

      111.4

       

本年進行數

費用預算數

決算數為去年來執行數的%

liu、hewenhuaxiuxianlvyouyundongyuxinchuanmeihuafei

70,818

43,009

       60.7

    wenhuachanyehelvyoujiudian

53,232

27,287

       51.3

      xingzhengxingyunzuo

1271

2335

      183.7

      xunchangcaizhengjingyingxingzhengjiancha

213

304

      142.7

      shaoerdaxuetushuguan

2190

1964

       89.7

      wenhuachanyezhanshihuijihuodongzuzhijigou

24289

798

    💖;    3.3

      chuantongyishuhuodongfangan

2001

2883

      144.1

      kehuguwenhua

3310

3178

       96.0

      wenhuakeyinlechuangzuoyuyanghu

32

32

      100.0

      guwenhuahecaoyuanlvyoushiyangguanlifangfa

576

498

       86.5

      lvyouhuodongxuanchuancehua

1429

2354

      164.7

      lingyiwenhuayishuheqinzilvyouhuafei

17921

12941

       72.2

    zhongguowenwu

1,332

1,878

      141.0

      wenwuaihuaihu

284

309

      108.8

      lishibowuguan

1048

1569

      149.7

    qiuchang

14,742

13,132

       89.1

      xingzhengjiguanjiazai

435

884

      203.2

      pubianxingzhengjiguanfangfashiyi

 

465

 

      yundongjingsailei

473

178

       37.6

      yundongtinengxunlianfangfa

839

959

      114.3

      xiuyuchangdi

11217

9329

       83.2

      guangdaqunzhongtiyuzuqiu

1590

1253

       78.8

      qitatiyujiaoyujiaoyuzhichu

188

64

       34.0

    diantaiguangdianwangluoju

11

12

      109.1

      lingwaidediantaiguangboyingshizongzhichu

11

12

      109.1

    tongyichuantongwenhuaguoneilvyoujunshitiyuyuchuanmeishouruzhichu

1,501

700

       46.6

      xuanyangminzuwenhuatishengzhuandingbochu

1

 

 

      chuantongwenhuagongyekaifazhuanmenfeiyong

1500

700

       46.7

qi、deshehuidedaobaozhanghejiuyechuangyezhichufeiyong

254,701

260,253

      102.2

    renshiziyuanxingheshehuihuabaoxianweihugongzuo

29,189

35,233

      120.7

       

前年執行力數

費用預算數

費用預算數為去年同期進行數的%

      xingzhengchuyunzhuan

1195

1135

       95.0

    &nb𓂃sp; yibandexingzhengsusongbiaozhunhuaguanlixingzhengshiwu

15023

21640

      144.0

      yitihuaqudaoguanlifangfa

 

213

 

      laozuobaoxianducha

805

776

       96.4

 &nbs꧑p;    deshebaogongsifuwubiaozhunhuaguanlixingzhengjiancha

1440

722

       50.1

      gonggongxingjiuyeqianjing🎃defuwuhedezhiyezhaohuanshijinengsifajiandingpeixunjigou

2198

1840

       83.7

      laogongrenshijiufenzhuanhuanzhongzai

799

852

      106.6

      lingyigerenzijiaoyuziyuanheshehuishangweihu🍸fangfagonggongshiwujiaoyuzhichu

7729

8055

      104.2

    minzhengguanlizhiduxingzhengshiwu

4,071

3,895

       95.7

      caizhengyundong

708

561

       79.2

      zhongguoshehuijinxingchuli

1082

1,048

       96.9

  ಞ;  &nb🐽sp; jicengyuangongtongzhikaifahejiedaoshengtaihuanjingzhili

948

889

       93.8

      xuduominzhengguanlizhidushiyishouzhi

1333

1397

      104.8

    zhengfubumenchuangyegongzuodanweiyanglaoshenghuojingfeizhichu

91,403

83,923

       91.8

      xingzhengjiguangongsiliyanglao

2671

2290

       85.7

      chuangyegongzuodanweilituizhi

3394

4868

      143.4

      qigongzuodanweimingchenggongzuodanweimingchengguanjianyang🐻laoshenghuobaoxianjinjiaofeiqita🌞zhichu

58200

52227

       89.7

    &n𝓰bsp; gongshangdengjishiဣyeshangdeyuanxiaozhiyejiaosenianjinjiaofeizongzhichu

26425

24446

       92.5

🔜      duigongshangdengjiqiyechang🥃jiajichuguanyuyanglaodichanshehuiyanglaobaoxiangongsijijintouzidebutiejin

624

 

 

&nbsไp; 🔥;    renhexingzhengsusongshiyexingjiguandanweiyiyangxingzhichu

89

92

      103.4

    jiuyexingshibutiefei

34,987

31,381

       89.7

      jiuyexingshizizhuchuangyegongzuotiebu

300

190

       63.3

      zhiweizhidaobuzhufei

 

1544

 

      shejiaobaofeizhengfubutie

 

162

 

      gongyijijinxingzhiweijiujikuan

31426

25629

       81.6

      zhichangchuangyezhejintie

86

184

      214.0

      lingyigebiyeshengjiuyebutiejiaoyuzhichu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      zhisifuxu

465

542

      116.6

      rongyizhicanfuxu

547

590

      107.9

       

上一年審理數

成本預算數

費用數為上一年履行數的%

      ♐ zaixiangfuyuan、tuiwushibingshenghuozhongbutiezhengce

207

437

      211.1

      youfuchuangyegongzuodanweijingfeizhichu

235

395

      168.1

      gongminyiwubingyoudai

1626

1848

      113.7

&nb🔜sp;  ▨   nongcunshequjituiyidangbingdelaonianxingshenghuabuzhufei

92

31

       33.7

      mougeyoufushouruzhichu

284

670

      235.9

    tuiyianzhifei

3,859

6,148

      159.3

      tuiyibingyuanfangwuchaiqian

481

868

      180.5

 &🦩nbsp;    junduiyijiaoqingdanxianzhengfudeliyanglaoyuangongchuzhi

2231

3154

      141.4

   &ꦦnbsp;  wuzhuangbuduijiaojieshizhengfulituijuerxianjiguanganbu𒐪guanlifangfapingtai

207

316

      152.7

      tuiyibingshiguanlizhidujiaoyujiaoxue

27

82

      303.7

      zhanduizhuanyeanzhuangjiguanganbuanzhuang

 

1642

 

      lingyigetuiyianpaihuafei

913

86

       ﷽ 9.4

    fazhanfulijin

42,910

31,957

       74.5

      haizi fuli

123

184

      149.6

      laolingyuangongfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shejiaoyouhuishiyeshangjiguandanwei

1470

3358

      228.4

&nཧbsp;     qitadedangjinshehuibaozhangzhiduweixinjiaoyuzhichu

50

223

      446.0

    zhicanrenshiye

8,756

10,194

      116.4

      caizhengzhengchangyunzuo

439

355

       80.9

      tongchangxingzhengshiqinganquanguanlishiqing

460

595

      129.3

      jingshenshangcanrenkangfuzhan

1564

2320

      148.3

      canjirendaxueshengjiuyehefupinban

3701

4144

      112.0

      canfeirentiyuwenhua

 

147

 

      bingcanrenrizihedehulibuzhujin

322

396

      123.0

      🌼 tongyijingshencanjirenjiuyeweishengshiyejingfeizhichu

2270

2237

       98.5

    hongshizichuangye

637

659

      103.5

      xingzhengchudiannaoyunxing

248

274

      110.5

      yiyangzhengfubumendeguanlishiwuxing

246

230

       93.5

      mougehongshizixingyeqitazhichu

143

155

      108.4

       

去年實行數

概預算數

預決算數為上一年程序執行數的%

    jidiguorizijibenbaozhang

2,976

12,874

      432.6

 ♎     shenghuichengshi🌌zuishaoshenghuozhongqieshibaozhangjinqitazhichu

2976

10117

      340.0

      cunkoudihuobaozhengjinjiaoyuzhichu

 

2757

 

    turanqiuzhu

590

811

      137.5

      daoshijiuzhijiaoyuzhichu

178

402

      225.8

      piaoboqitaogongzuoyuanqiangjiujingfeizhichu

412

409

       99.3

    tekunrenyuanguanlijiuyuanshanyang

24

288

    1,200.0

      difangtekunrenqunjiuyuangonggeijieyu

24

278

    1,158.3

 &nbs♍p;  🐭;  nongcunshenghuotekunjishurenyuanqiangjiugonggeifeiyongzhichu

 

10

 

    qiyudeshenghuojiuji

2,108

4,628

      219.5

      qitashiquxingshenghuojiuji

2108

4628

      219.5

    caiwuduiyibangeiyanglaowentuoguquanjijindebuzhujin

619

487

       78.7

&n🌺bsp;     caiwuduichengxiangcunminzhuyaogeiyanglaorenshenxianxinjijindejintie

619

487

       78.7

    tuiyixianyijunrenguanlizhidushiwu

888

1,266

      142.6

      xingzhengguanlijinxing

73

176

      241.1

      zhengchangxingzhengsusongguanligongzuoshiqing

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      lingyigetuiyituiwujunrenshiyicaozuokaizhi

 

195

 

    gezhongshidaihouqinbaozhanghezhaogongzuoxingzhichu

28228

31996

      113.3

ba、weishengfangyianquanjiankangjiaoyuzhichu

161,218

174,448

      108.2

    anquanweishengzhengchangguanlifangfashiyi

5,222

7,071

      135.4

      xingzhengguanlidiannaoyunxing

1688

1674

       99.2

      yibanderenshibumenbiaozhunhuaguanligong✱gongshiwu

3534

5379

      152.2

   &nဣbsp;  biehuanbaoshentijiankangguan⛎lizhongxingongzuoshiwujingfeizhichu

 

18

 

    yijigou

29,173

38,561

      132.2

      zongheyiyuan

17762

22637

      127.4

      zhongyifuke(zhongguominzu)menzhen

4037

6366

      157.7

      linianbingyiyuanmenzhen

2621

3029

      115.6

      fuyoubaojianchongwuyiyuan

2098

4176

      199.0

      qitazhuanshengbenzhuankeyiyuan

1920

2298

      119.7

       

上一年強制執行數

成本預算數

估算數為去年同期下達數的%

      desilizhensuozongzhichu

735

55

  ജ      7.5

    qunzhongyiliaojiankangjiankangbumen

44,904

42,508

       94.7

      dachengshijuweianquangongsi

42101

39458

       93.7

&n꧙bsp;     lingyigejicengdangzuzhiyiyonghuanbaojiegoushouzhi

2803

3050

      108.8

    gongyongweishengxue

36,011

37,618

      104.5

      fukejibingfangkongdekongzhixitong

5151

4964

       96.4

      gonggongweishengjianchazhongjiejigou

2084

1737

       83.3

      fuyoubaoyangzuzhi

1422

1573

      110.6

      yingjizhiliaoshebei

6191

7115

      114.9

      caigongxuegouzao

1738

2226

      128.1

      daduogongyongsheshiqingjieweishengyewu

18373

18947

      103.1

     𒊎 zhongdaanquanshigutigongfuwuxinghuanweitigong🐽fuwu

843

874

      103.7

   𝄹   tufaxingenggongkaiqingjiexingweijinjijiuyuanbujiu

65

65

      100.0

      qitadegonggongxingweishengqingkuangfeiyong

144

117

       81.3

    zhongyizhenjiuyao

6

30

      500.0

      zhongyizhenjiu(minzufengsuyi)yaozhongdian

6

 

 

      qitadezhongguochuantongyixueyaojiaoyuzhichu

 

30

 

    jindubiaoshenghuangshiqing

6,082

6,856

      112.7

      lingyijihuashushenghaishiqingjiaoyuzhichu

6082

6856

      112.7

    zhengfubumenshiyexingzuzhiyiyuan

34,346

34,368

      100.1

      zhengfubumenqishiyedanweiyiliaoshebei

4981

5051

      101.4

      shiyeshangdeyuanxiaoyiliao

25865

25742

       99.5

      guojiaguojiagongwuyuanyiliaoweishengbuzhufei

 

75

 

      qitaxingzhengchuchuangyejigouyiyaoqitazhichu

3500

3500

      100.0

    buxuyaoduijichuyiliaojigoubaoxiangongsijijintouzidebutie

31

260

      838.7

      caizhengxingduichengxiangjingjichengzhenjuminhexinzhengxingshangyebaoxianhuoꦚbijijinde🌳butiefei

31

260

      838.7

    zhengxingjiuji

4,433

4,273

       96.4

      xianyuyiyaoshehuijiuzhu

2145

1823

       85.0

      dezhiliaoyuanzhufuchu

2288

2450

      107.1

    youfumubiaozhengxing

164

295

      179.9

       

前年實行數

財政預算數

財政預算數為去年同期履行數的%

      youfunanpengyouyiliaojigouzhengfubutie

164

275

      167.7

      lingyigeyoufudeduixiangyiliaozhichufeiyong

 

20

 

    yiyongbaozhangjizhikongzhishiwu

66

1,109

    1,680.3

      zhengfubumenchengxuyunxing

66

231

      350.0

      zhengchangxingzhengxingguanlizhidugonggongshiwu

 

53

 

      dezhenliaobaozhengkongzhishiwujingfeizhichu

 

825

 

    laolingganjingweishengdejiankangyiliaoxing

234

556

      237.6

      laolinganquanweishengyewu

234

556

      237.6

    qitadeshipinweishenganquanzongzhichu

546

943

      172.7

      biehuanbaojiankangzongzhichu

546

943

      172.7

jiu、dinenghaojienengdinenghaoqitazhichu

29,586

20,827

       70.4

    tiaojianbaohuhaoguanligongzuogongzuo

1,909

2,135

      111.8

      xingzhengjiguanzhengchangyunxing

446

472

      105.8

      yibanderenshibumengongzuogonggongshiwu

1355

1295

       95.6

  &nb♚sp;   quyuhuanjinghulixiangguanfalvfagui、weilaiguihuajiguize

108

195

      180.6

     ෴; huanbaozhouweihuanjingyataidehezuojilvxinghetong

 

125

 

    &nbs🦹p; qitadetiaojianziwobaohugongzuoshiqingzhichufeiyong

 

48

 

    quyujiancefanganyujiandujiancha

14

25

      178.6

      heyufanshejiankanganquanjinxingjiandu

14

25

      178.6

    huanbaowentifangzhi

435

490

      112.6

      shuizhi

115

185

      160.9

      wushuiliusuantongfeijiuwuyuwujiweixianwupin

 

7

 

      qitadehuanbaowentifangyekaizhi

320

298

       93.1

    huanbaowentijianshaopaifang

27,228

17,657

       64.8

      lvseshengtaishengtaihuanjingjiankongyushuju

2618

2944

      112.5

      moyangquyuhuanjingjiaotongzhifajiandu

1026

1088

      106.0

      tanpaifangzhuanxiangjihuakaizhi

23584

13465

       57.1

      baoyangshengchanzichabaogaojingfeizhichu

 

160

 

    kefensuiqingjienengyuan

 

520

 

shi、chengxiangtongchoupingtaixingzhichu

437,488

344,653

       78.8

       

去年執行命令數

費用數

估算數為上一年執行力數的%

    chengxiangjianshejiedaobanguanlizhidushiwuchuli

213,834

102,486

       47.9

      xingzhengguanlizhixing

22077

22595

      102.3

      tongchangxingzhengbumenkongzhishiwu

2433

2247

       92.4

      qishiyedanweichanpin

88

121

      137.5

      chengguanjicha

1243

9883

      795.1

      mougexianyujiedaobanshichuguanli𝐆gong🌠zuogonggongshiwujiaoyuzhichu

187993

67640

       36.0

    chengxiangjingjipianqushejiyudeguanli

 

699

 

    chengzhenshequfuwuzhongxingongkaidesheshi

78,757

107,308

      136.3

      haianzhenjibenzhishijianzhusheshishigong

 

43500

 

      🌃 xiangguancunzhenjiansheshequngonggongpeitaosheshibochu

78757

63808

       81.0

    chengxiangjuminjiedaoshequtiaojianweishengguanli

132613

119992

       90.5

    fazhanshiyangguankongyuzhiliangjiandu

10451

12782

      122.3

    xiangguanchengxiangshequfuwuzhanfeiyong

1833

1386

       75.6

國慶、農林業水開支

227,271

230,633

      101.5

    chumuyenongmin

49,584

60,110

      121.2

      xingzhengchuzhengchangyunxing

2496

2302

       92.2

      tongchangqingkuangxingzhenggongzuoguanlixitonggongzuo

60

4

       🐭; 6.7

      weishengshiyejiazai

3402

3265

       96.0

      xinxijishuzhuanweiyutuiguangxuanchuanfuwu

1326

995

       75.0

      haichonghaiguankong

563

1264

      224.5

      nongwupinzhilianganquankekao

1436

2025

      141.0

      jichajiandujiancha

243

321

      132.1

      shujutongjifenxijianceshujuyugerenxinxi𒈔anquanfuwu

203

132

       65.0

      pinghengdenongminnianshourubutiekuan

4690

11338

      241.7

      linyechanchufazhanjinbu

5438

12088

      222.3

      shandongnongcunlianhedisanchanye

7255

5009

       69.0

      nongyepindezhizuojiagongyuchenggong

60

60

      100.0

      cunkouzhongguoshehuishiyeshangde

4111

50

 🐻;       1.2

꧙      linguoyeziyuanliangbaohucuoshiweixiuyuliyonglv

3576

1836

       51.3

   𒉰   yangpinyoudingjiajiaoyutizhigaigeduishuichanyangzhidebuzhu

11

2

       18.2

       

本年進行數

預算表數

財政預算數為上一年完成數的%

   &෴nbsp;  duidaxuebenkegaozhongbiyedao🐻miancengxianzhibuzhufei

213

159

       74.6

      tianditoujian

 

6370

 

      bieshuichanyenongcundiqufeiyong

14501

12890

       88.9

    linyejuhecaoyuanshang

8,669

36,657

      422.9

      shiyeshangdedaikuanjigou

1538

2754

      179.1

      shanlinnengyuanfuzhi

1691

2376

      140.5

      fangfatuixingyuzhuanhualv

177

1273

      719.2

      shenlinshengtaihuanbaojingjifazhanlaibuchang

8

 

 

      hulingonggongfuwuzongzhichu

387

869

      224.5

      bielinguoyehecaoyuanshangjieyu

4868

29385

      603.6

    shizheng

156,525

125,081

       79.9

      xingzhengsusongqiyong

655

668

      102.0

      jibenshangxingzhengshiwuguanligongzuoshiwu

5

80

    1,600.0

      shizhengzhegexingyexiaoshouyewugongzuoguanli

8009

22523

      281.2

      shuigongguochengfazhan

107238

38751

       36.1

      shuilishuidianshizhenggongchenggongzuoyuyunyingweihu

25982

59833

      230.3

      shizhenggongchengchuqizuogongzuo

13

 

 

      shuigongshichangjianguanjinxingjiandu

596

583

       97.8

      shuiyingshiziyuanshengguanlifangfayuweihu

11077

226

        2.0ꦉ

      shuiwenxuecebao

813

749

       92.1

      fangxun

147

456

      310.2

      shizhenggongchengjishuyingyongyouhua

178

242

      136.0

&🎶nbsp;  🌱   dazhongxingganquyiminwanghoumiandedalizhichizhuantifeiyong

11

 

 

      shizhenggongchengfanghuzhifajiandu

973

923

       94.9

      lingwaishuilishuniujingfeizhichu

828

47

&ꩵnbsp;       5.7

    cunlizonghezhuanxing

11,188

7,444

       66.5

      duixiangjideshiyiyidejingjibutie

7463

7444

       99.7

   &nbs🗹p;  cunkou🌞zhonghexingzhengtizhigaigeyanshishidianchengshibutiejin

418

 

 

      lingwainongcunfangzizonghegaishanshouzhi

3307

 

 

    puhuihulianwangjinrongfazhanjinbujiaoyuzhichu

1,305

1,341

      102.8

       

去年施行數

工程預算數

工程預算數為前年連接數的%

      nonggengbaozhangjiaobaoxianfeiyongdeshihoutiebu

1305

1341

      102.8

12、jiaotongwangbanyunhuafei

188,673

165,559

       87.7

    jigenglushuiluhuoyun

180,502

161,559

       89.5

      zhengfubumenjiazai

1874

1907

      101.8

      tieluqiaotoujian

72742

9022

       12.4

      gonglugongchengqingli

47562

80273

      168.8

      daolupeisongwentihuajianmei

893

371

       41.5

      gaosugonglubanyundeguanli

49080

67644

      137.8

      shuilubanjiaguanlizhidushouzhi

2362

2342

       99.2

  &nbs♍p; &nb🐟sp; zhuxiaoxianzhengfuhuanfangdaiyijigonglukoufeizhuanyefeiyong

5989

 

 

    gongchengcheliangtianzhishuifeiyong

2,700

 

 

     🏅 ♋ gaicheliangtianzhishuiyongzuonongcunfangzierjigonglufazhanxingzhichu

2700

 

 

    biegonglujiaotongcheliangyunshufuchu

5,471

4,000

       73.1

      gonggongjiaotongfeiyingxiaobutiefei

3841

4000

      104.1

      qiyugonggongchengshigonggongjiaotongyejieyu

1630

 

 

shiwu、chanpindizhikanchagongyexunxidengxingzhichu

128,378

158,424

      123.4

    yingzaoye

1,370

4,165

      304.0

    &n🍬bsp; tongxinxitongyiqi、jisuanfangfajishishutazidonghuayiqiyanfaye

1370

4165

      304.0

    guoqiziyuanguankong

1,337

1,255

       93.9

      xingzhengsusongzidongyunxing

531

443

       83.4

      pingchangxingzhengchuchuligongzuo

411

447

      108.8

      lingwaigongyoufangchanguankongxingzhichu

395

365

       92.4

    pinguozhichixiaoguimochangjiadefazhanhechulijiaoyuzhichu

80,429

103,199

      128.3

      wei🍷shangzhongxiaoweiqiyezhubuduanfazhanzhuanxiangjihua

16993

22445

      132.1

      lingyishipeidazhongxiaozhongxiaoweiqiyezhongxiaoweiqiyejingjifazhanhean▨quanguanlijiaoyuzhichu

63436

80754

      127.3

    lingwaidenengyuantankuanggongnongyexinxineirongdengkaizhi

45,242

49,805

      110.1

      gaojishugaibianshouruzhichu

20042

8000

       39.9

   🌳;   gezhongziyuandedizhikanchagongyexiangguanxinxidengxingzhichu

25200

41805

      165.9

shisi、shangyequanfuwuyuyedengkaizhi

4,759

9,512

      199.9

    shangyongduiliuyewu

397

452

      113.9

       

去年同期完成數

工程預算數

財政預算數為前年執行力數的%

     ♋; qitadeshangyexingdeliutongyeshi💎wuchuliqitazhichu

397

452

      113.9

    bieyewuanquanliutongyedengfeiyongzhichu

4,362

9,060

      207.7

 &nb🌸sp;&n𓆉bsp;   gezhongshangyefuwuxiangmufuwuxiangmuyedengjingfeizhichu

4362

9060

      207.7

dishi、ziranshiyingshiziyuandahaiqixiangzhandengzhichufeiyong

6,057

6,135

      101.3

    tianranhuanjingziyuanshiwu

5,189

5,025

       96.8

      zhengfubumenzhixing

769

722

       93.9

      sidexingzhengchuguankongshiwuxing

64

146

      228.1

      gengdiziranziyuanbaozhangshouzhi

540

514

       95.2

      qishiyezhixing

3525

3238

       91.9

      qiyuziranziyuandeshiwuxingxingzhichu

291

405

      139.2

    qihoushiyi

829

1,110

      133.9

      qixiangtiaojiantianqiyugaotuice

40

40

      100.0

      jingxiangzhuangzhiyoubaozhangweihuyubaoyang

115

70

       60.9

      jingxiangdijipeizhixiujianyuweixiubaoyang

30

300

    1,000.0

      qitadeqixiangguanceshiyijiaoyuzhichu

644

700

      108.7

    mougedaziranchengbenhaidiqixiangyubaodengjieyu

39

 

 

dishiwu、zijianfangdebaozhangzhichufeiyong

295,147

203,992

       69.1

    qieshibaozhangxinganjuguanjiashigongshouzhi

238,196

140,000

       58.8

      jiucunjinxinggaizaojinxinggaizao

185227

140000

       75.6

      baohuxingzhuzhaizujinhuibaoguojiabutie

1210

 

 

 ꩲ;    💝; qitadehouqinbaozhangxingxianghexiangmugongchengshouruzhichu

51759

 

 

    zhuzhaibiangejiaoyuzhichu

49,408

55,942

      113.2

      zijianfangbeijinggongjijin

33175

30258

       91.2

      maifangbuzhufei

16233

25684

      158.2

    cunzhenjiansheshequwangzhanjuminlou

7,543

8,050

      106.7

      renhexinxingnongcunjiedaoshequbieshufeiyong

7543

8050

      106.7

shiliu、diaoweipinziyuancunliangfuchu

8,644

7,904

       91.4

    diaoweipinshiqing

5,923

3,913

       66.1

      sidecaizhengguanlixitongxingzhengjiancha

99

 

 

      liangcaocaiwubumenyushenjishizhichufeiyong

3

 

 

       

去年同期下達數

預決算數

概算數為前年下達數的%

      shiyeshangzhengchangyunxing

188

195

      103.7

      qitadeliangyoujiagongshiwujingfeizhichu

5633

3718

       66.0

    liangyoujiagongzigeilv

2,721

3,991

      146.7

      baozhangyouliangbuzhu

2721

3991

      146.7

18、ziranzaihaishengwufangzhijijinjijiuyuanjianlizongzhichu

15,228

17,295

      113.6

    jiujiguanlifangfaxingzhengjiancha

2,016

2,977

      147.7

      xingzhengsusongqiyong

364

357

       98.1

      anquandejianduguanli

996

1967

      197.5

      shiyezhixing

592

557

       94.1

      lingyiyingjiyuandeguanliqitazhichu

64

96

      150.0

    xiaofangyuanshiwuxing

13,204

14,289

      108.2

      xingzhengjiguanxingshi

10918

10015

       91.7

      yibanxingzhengchujianlifalvshiwu

1635

1332

       81.5

      jianzhuxiaofangyingjiguanlijiuyuanxingdong

651

2927

      449.6

      gezhongxiaofanghuozaigonggongshiwufuchu

 

15

 

    ribendizhengongzuo

4

29

      725.0

      hongshuitance

4

29

      725.0

    neiziranzainanfangye

4

 

 

      lingwaiziranhuanjingzaiqingyufangbochu

4

 

 

第十九、備上費

 

50,000

 

2、債款付息花費

21,494

23,300

      108.4

    buweishizhengfujibenzhengfuzhaiwufuxikaizhi

21,494

23,300

      108.4

  &nb𓆉sp;   quchushizhengfutongchangqingkuangxiagongsizhai⛎quanfuxibochu

21494

23300

      108.4

ershiyiyue、yixiezongzhichu

82,358

77,444

       94.0

    jinnianchuyumai

 

75,000

 

    mouxieshouzhi

82,358

2,444

&nbsꦚp;       3.0

開支合計數

2,664,967

2,561,900

       96.1

 

提示:

yi、zhufuqianghuajuanmingxiandezhengzhuangxiangxishuoming:

1.“qiyuzhongguogongchandangyewufeiyongzhichu ”kuanjizhuanyekemuzhu𒊎fuqianghuajuanyueda,zhuyaoqingkuangshi2020niandaoluxiaoqudegongbizheyubeifeiyou🦹“xiangguanchengxiangjuminxiaoqucaozuoxingzhengjianchashouzhi”shedingzhi“xiangguangongchandangyuanxingzhengjianchashouzhi”;

2.“chengshidiquzhongxiaoxuexiaoshengxuejiaoxueloujianmei”xiangjikechenghekemutianshuanghanqihendade,zhongdianyuangushi2020nianxingjianrongshengzhongzhongxin🐷xiaoxue、yongfenghuayuanlizhongxinxiaoxuedeng,hejirang3.15wan🎃yuan;

3. “tekungongzuorenyuanjiuzhigongfengಌ”kuanjijigehuijikemubianfumingxian,zhuyaoqingkuangshi2020niantekunderenyuanyuanzhusiyangfuchuyou2🉐019niandezhenjigaibianzhifufangshidediaozhengzhibumenfeiyongguihua;

4.“yidingyouxiaodebaozhanglekongzhigonggongshiwu”kuanjizhuanyekemutishengbuda,changjianqiyuanyinshixinshedanweiyidingyouxiaodebaozhangleju;

5.“lingwailinguoyehetagongcaoyuanjieyu”xiangjixue🤪kezhuangbeizengfutaida,zuizhuyaoxianxiangshi2020nianguihuazhongdanongyesheng☂tailangdaojibenjianshedexiangmu2.37wanyiyuan。

er、tongbijiaogaodeqingxingchanshu:

1.“renwenjingshenshangpinzhanshijijinianhuodongzuzhi ”ܫxiangjitimudiefuhengao,baokuodeyuanyinshi2019niananzhuangjiaozhigongzongheguochenghexinkuojianxiangmu💮,2020nianweianpaicixiangmu;

2.“lingyigetuiyichaiqianbuchanganzhifeiyongzhichu ”xiangjihuijifenleidiefuda,jibengenbenyuanyin2020nianhuijifenleibiandong,2019nian🧔“qitadetuiyipenghuqugaizaoshouzhi”jutianpaidetuiyipenghuqugaizaoshouzhidiaojiezhi“wuzhuangbuduifuyuancunganbupenghuqugaizao”;

ꦇ3.“weixiangcunfazhanshiyeshangde”xiangjitimuzengchangfuduhengao,shouyaoyuanyoushi2019nian“cunlishehuigejiezijishiye”anpaidedangdaixiandainonglinyeyewudengkaizhianpaizhi🤪“nongyeyongdijichujianshe”;

4.“gonglujibenjianshe”xiangjixuekeshangzhanglvgengda,zhongdianyouyinshi2019niankexueanpaichentagongluwang(🌳xiexin—jinpinkundiqujie)xinxiujian、g60wenxianglulijiaodengshigongchuangyexiangmu,2020niancaizhengzijinzuzhijiaoshao;

5.“gezhongxingzhichu”kuanjixiangmuzengchangfudujiaoshao,yibanyuanyi2019niankexueanpaiyinshenzhaiquanzhaiwuhuajiemaodunqitazhichu8🌳0888baiwanyuan,2020nianwei𒆙anpaihao。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區市政府性資金概預算薪資表

廠家:十萬

       

去年完成數

費用數

預決算數為去年
程序執行數的%

guoyouhuadimianxuanyongquanchulingjingshouru

1,111,304

600,000

54.0

jitisuoyouzhiyongdishouyilvhuobijijinxiaoyi

 

 

 

xiandainongyeguotufajuezhuanxiangzijinxiaoyi

 

1,153

 

福彩愛心慈善金盈利

4,421

3,008

 

dachengshigenbenshebeipeijianfeichunshouru

18,482

20,000

108.2

污水補救補救費效益

32,260

33,300

103.2

renhezhongyangzhengfuxingjijintouzixinshui

-2,761

 

 

政府部門性理財產品工資收入合計數

1,163,706

657,461

56.5

 

 

 

 

更換性盈利

418,858

439,339

104.9

    lingdaojintiexinzishouru

229,209

2,830

1.2

    zhuanxiangduchagongsizhaiwuzhuandaigerenshouru

184,000

 

 

    caiququnianjieyuchunshouru

5,649

436,509

7727.2

    diaoruziben

 

 

 

 

 

 

 

凈收入總金額

1,582,564

1,096,800

69.3

 

 

 

 

附注五

2020年松江區相關部門性資金預決算其他支出表

工作單位:萬

       

上一年實施數

預決算數

預算表數為上一年強制執行數的%

guoyoutudideliushitudideliushibianyongquanchulinggongzishouruzhidingdeqitazhichu

790,300

967,042

122.4

guoyouqiyediqunianhuashouyimujijinjutianpaidehuafei

19

 

 

zhannongyededabufenshididajianbenjinjihuadehuafei

567

1,861

328.2

fucaikuaisangongyishiyejinhelianpaideshouzhi

3,782

8,102

214.2

chengqujichuzhishishebeimokuaihuafeizhidingdejiaoyuzhichu

20,434

51,500

252.0

dadaxingheshuikuyiminxiangmuwanqichuangyefuchiguquanjijinjingfeizhichu

1,511

1,995

132.1

jiangwushuichulifeianpaihaodejieyu

32,302

33,300

103.1

shengtuzhubeizhuanxiangjihuagongsizhaishourushuipinganzhuangdejingfeizhichu

94,000

 

 

外債付息教育支出

13,459

18,000

133.7

qitadezhengfubuxingmujijinxingzhichu

 

 

 

人民政府性資金費用支出 累計

956,373

1,081,800

113.1

 

 

 

 

轉回性花費

626,191

15,000

2.4

    shangjielingdaozongzhichu

184

 

 

    zhongdianzhaiquanhuanbenzongzhichu

66,000

15,000

22.7

    diaochengxindaizijin

105,000

 

 

    nianzhongjieyu

455,007

 

 

教育支出共計

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區國家資產管理加盟概算收入水平表

方:萬余元

       

前年強制執行數

概預算數

預算表數為去年
執行力數的%

一、凈利潤效益

17,589

18,800

106.9

    jiyunshugongyeqiyedianpushengyilirunxinshui

240

500

 

    detouzibaozhangkehujinglirunshishouru

11,140

12,000

107.7

    shangmaoshangjialirunkongjianxinzishouru

 

 

 

    gujianzhujinxinggongchanglirunlaiyuanshoulu

 

 

 

    fangfangchangongsishangjiadelirunxinshui

6,209

6,300

101.5

    nongyemuyuxingyedelirunchuangshou

 

 

 

    weishengxuetiyujiaoyushehuifuliqiyezhuchunlirunyingli

 

 

 

二、股利、股息納入

5,891

5,200

88.3

    guoyoutudigufengongsideguli、guxishourushuiping

5,891

5,200

88.3

san、fangzichanquanshangbiaozhuanrangshoulu

 

 

 

四、公司清算薪水

 

 

 

wu、lingyigeguoyouzhitouzizheqiyejingyinggongchengyusuangerenshouru

 

 

 

國有化金融資本營運純收入累計

23,480

24,000

102.2

 

 

 

 

變更性凈收入

711

6,150

865.5

  shiyongqiannianjiezhuanxiaoyi

711

6,150

865.5

 

 

 

 

年收入累計

24,190

30,150

124.6

表格七

2020年松江區國有土地資金銷售估算性支出表

企業:千元

       

上一年執行力數

估算數

概預算數為去年同期
審理數的%

yi、shehuizhongyouxiaobaozhanghejiuyelvfeiyong

 

 

 

er、guoqitouzijijincaozuoyujuesuanjingfeizhichu

13,000

21,000

161.5

1.laijiejuedelishiduijiguzhang jigaigechuangxinjiagefeiyongzhichu

 

 

 

2.jitisuoyouzhijigoutouzijinyinru

13,000

21,000

161.5

      guoqijingjixingzuchengxiaozhunjiaoyuzhichu

 

 

 

      gongyidexinggongyongsheshidetouzijieyu

 

 

 

      mougeguoyouhuapinpaizibengongsijinguanru

13,000

21,000

161.5

3.guoqiqiyexiangguanzhengcecuoshibulei

 

 

 

4.jinrongkejijitisuoyouzhiguquantouzizizhujingyingyusuanbiaojiaoyuzhichu

 

 

 

5.lingyigeguojiaguzibentouziyunzuoxiangmuyusuanfeiyong

 

 

 

集體所有制股權投資自主經營花費累計

13,000

21,000

161.5

 

 

 

 

轉換性總支出

11,190

9,150

81.8

    diaozhengcaizhengzijin

5,040

9,045

179.5

    jiezhuanxianiankaizhi

6,150

105

1.7

 

 

 

 

費用總額

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮平常共公估算轉至消費表

方:萬是

本年實行數

決算數

概算數為去年同期    執行力數的%

小蘇州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未安排到鎮

 

106,825

 

預估合計

180,361

218,581

121.2

tishi:2020niangezhendetongchangqingkuangfuwuxinggaiyusuangaibianzhifukuanjinfenweizhujianmingxideyugongbuchuangyexiangmu,weiquedingdaozhenjide106825yiyuanbaokuoweiyuwushuichucunhunjiechai💎chu、qinggongyetudishouchudeng,jiangliyongxianshiyunzuoluoshiqingkuangxiazaibennianduzhong🍎fenliuhaipei。

附錄九

2020年松江區地方政府借債最基本條件表

行業:萬美元

       

總產值

之中:普遍資產

另外:專向債務糾紛

一、中央政府資產大額狀況

 

 

 

    2019nianzhongzhenzhengfuzhaiquanedu

2,173,000

1,130,000

1,043,000

    2019nianweixianzhengfucaichanedu

2,388,000

1,221,000

1,167,000

    2020qichuguojiafuzhaijine

2,388,000

1,221,000

1,167,000

二、國家財產剩余前提

 

 

 

   2019qichuzhongyangzhengfuzhaiwujiufenzhifubaoyue

1,049,904

589,904

460,000

    2019nianxinjiazhengfubuzhaiwujiufen

215,000

91,000

124,000

    2019nianchangzhaixiangguanbumenzhaiquanzhaiwu

6,000

 

6,000

    2019bannianduzhengfubuzhaikuanshengyu

1,258,904

680,904

578,000

   2020qichurenminzhengfuzhaiwujiufenzhanghuyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公接待費成本預算時候表

計量單位:十萬

       

2019年估算數

2020年決算數

概算數為前年    項目預算數的%

因公出境(境)費

827.00

810.00

97.9%

公務接受接受費

523.09

398.76

76.2%

因公私家車新購及正常運行費

小計

6,205.10

6,288.24

101.3%

這當中:添置費

2,329.05

3,045.89

130.8%

     工作費

3,876.05

3,242.35

83.7%

累計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    爱游戏app官方网站 爱游戏手机版登录入口 kaiyun最新登录入口 kaiyun最新登录入口 开云app官网入口 kaiyun体育官方网站 开yun体育官网网页登录入口 乐鱼官网入口网页版 B体育网页版登录 乐鱼官网